Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 4.3 to 3.
Financials
Financial year 2025
LARCIN from Estinnes, company number BE0401185367, closed financial year 2025 with a result of € 70,198 after tax. For that financial year LARCIN recorded a gross margin of € 227,637 and equity of € 2.6 million. Compared with financial year 2024, the result moved from € 60,112 to € 70,198. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 28, 2026.
€ 2.6 million
▲ 3% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 70,198
▲ 17% vs 2024
Profit after tax over the fiscal year.
€ 60,439
▲ 132% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 2.5 million.
People and assets in 2025
3
▼ 0.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 141,453
▼ 2% vs 2024
€ 47,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 48,005
▲ € 47,993 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 87,190
▼ 26% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 7,183
▼ 77% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 319,952 | € 331,435 | € 230,978 | € 227,637 | ▼ 1% |
| Profit after taxes | € 113,794 | € 107,653 | € 60,112 | € 70,198 | ▲ 17% |
| Equity | € 2,624,385 | € 2,420,059 | € 2,480,171 | € 2,550,369 | ▲ 3% |
| Total debts | € 326,084 | € 271,965 | € 224,075 | € 160,185 | ▼ 29% |
| Cash | € 10,433 | € 12,895 | € 26,018 | € 60,439 | ▲ 132% |
| Land & buildings | € 41,915 | € 41,915 | € 41,915 | € 41,915 | |
| Retained profit | € 2,559,385 | € 2,355,059 | € 2,415,171 | € 2,485,369 | ▲ 3% |
| Bank debt | € 60,634 | € 33,334 | € 8,634 | € 0 | ▼ 100% |
| Balance sheet total | € 2,950,469 | € 2,692,024 | € 2,704,246 | € 2,710,554 | |
| Employees (FTE) | 5.9 | 4.3 | 3.3 | 3 | ▼ 0.3 |
Key figures of LARCIN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to LARCIN?
What happened at LARCIN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 70,198 (▲ 17% vs 2024). filed late Source: NBB ↗
- Start of the company according to the CBE. KBO
- New establishment in Estinnes. KBO
In short
From € 113,794 profit in 2022 to € 70,198 profit in 2025.
Paid € 102,905 in corporate taxes since 2022.
Best year ever: 2022, with € 113,794 profit.
On average € 75,900 of value added per employee in 2025.
Management
Behind LARCIN are MICHEL LUYCX and FRANCE LARCIN. The same people are also behind SILCO.
Establishments
Establishment units
Physical locations of this company
Rue Lefébure E.(Haul) 12
7120 Estinnes
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0401.185.367
- VAT number
- BE 0401.185.367
- Registered office
- Rue Lefébure E.(Haul) 12, 7120 Estinnes
- Names & denominations
- LARCIN
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 8 February 1967
- Peppol
- Active · Active since 21 Jan 2026
- Activities · NACE
Bouw van autowegen en andere wegen
Bouw van autowegen en andere wegen, vliegvelden en sportfaciliteiten