Financials
Financial year 2025
WILLAIME from Paliseul, company number BE0897116079, closed financial year 2025 with a result of € 41,960 after tax. For that financial year WILLAIME recorded a gross margin of € 557,919 and equity of € 518,462. Compared with financial year 2024, the result moved from € 44,387 to € 41,960. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on December 19, 2025.
€ 518,462
▲ 9% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 41,960
▼ 5% vs 2024
Profit after tax over the fiscal year.
€ 33,382
▲ 135% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 499,862.
People and assets in 2025
6.9
▲ 0.6 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 411,363
▲ 3% vs 2024
€ 59,600 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 100,080
▼ 1% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 611,256
▲ 132% vs 2024
€ 124,778 is repaid this year. At this pace the long-term loan is gone in ≈ 5 years.
€ 163,014
▼ 6% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 27,262
▼ 1% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 455,616 | € 461,303 | € 520,497 | € 557,919 | ▲ 7% |
| Profit after taxes | € 51,669 | € 51,133 | € 44,387 | € 41,960 | ▼ 5% |
| Equity | € 380,981 | € 432,114 | € 476,501 | € 518,462 | ▲ 9% |
| Total debts | € 397,534 | € 465,582 | € 466,946 | € 831,419 | ▲ 78% |
| Cash | € 20,101 | € 24,282 | € 14,230 | € 33,382 | ▲ 135% |
| Land & buildings | € 256,798 | € 313,777 | € 331,541 | € 321,939 | ▼ 3% |
| Retained profit | € 362,381 | € 413,514 | € 457,901 | € 499,862 | ▲ 9% |
| Bank debt | € 275,711 | € 270,841 | € 263,920 | € 611,256 | ▲ 132% |
| Balance sheet total | € 778,515 | € 897,696 | € 943,447 | € 1,349,881 | ▲ 43% |
| Employees (FTE) | 6.2 | 6.1 | 6.3 | 6.9 | ▲ 0.6 |
Key figures of WILLAIME, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to WILLAIME?
What happened at WILLAIME in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 41,960 (▼ 5% vs 2024). Source: NBB ↗
- Sébastien WILLAIME became a director. NBB
- New establishment in Paliseul. KBO
- Start of the company according to the CBE. KBO
In short
From € 51,669 profit in 2022 to € 41,960 profit in 2025.
Paid € 88,500 in corporate taxes since 2022.
Best year ever: 2022, with € 51,669 profit.
On average € 80,900 of value added per employee in 2025.
Management
Behind WILLAIME is Sébastien WILLAIME. It owns SANICA itself.
Directors
According to the 2025 annual accounts
Sébastien WILLAIME
Administrator-manager
since 2012
Establishments
Establishment units
Physical locations of this company
Rue d'Offagne 28
6850 Paliseul
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0897.116.079
- VAT number
- BE 0897.116.079
- Registered office
- Rue d'Offagne 28, 6850 Paliseul
- Names & denominations
- WILLAIME
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 9 April 2008
- Peppol
- Active · Active since 26 Dec 2025
- Activities · NACE
Installatie van verwarming, klimaatregeling, koeling en ventilatie aangedreven door elektriciteit
Groothandel in installatiemateriaal voor loodgieterswerk en verwarming
Sanitaire werkzaamheden