Financials
Financial year 2025
Sportoase Elshout from Brasschaat, company number BE0866076574, closed financial year 2025 with a result of € 248,454 after tax. For that financial year Sportoase Elshout recorded a gross margin of € 2.3 million and equity of € 275,281. Compared with financial year 2024, the result moved from € 26,827 to € 248,454. Profitable, and profit is growing. The company holds a healthy buffer. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on June 24, 2026.
€ 275,281
▼ 1% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 248,454
▲ € 221,627 vs 2024
Profit after tax over the fiscal year.
€ 756,515
▲ 138% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 250,000 paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
22.2
▲ 1.9 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.1 million
▲ 10% vs 2024
€ 48,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 7,448
▼ 14% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 7.8 million
▼ 7% vs 2024
€ 623,091 is repaid this year. At this pace the long-term loan is gone in ≈ 13 years.
€ 283,523
▼ 25% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 89,248
▲ 5% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 2,386,837 | € 1,990,155 | € 2,010,495 | € 2,281,841 | ▲ 13% |
| Profit after taxes | € 347,368 | € 167,561 | € 26,827 | € 248,454 | ▲ € 221,627 |
| Equity | € 162,668 | € 250,000 | € 276,827 | € 275,281 | ▼ 1% |
| Total debts | € 10,337,951 | € 9,857,857 | € 9,327,796 | € 8,864,108 | ▼ 5% |
| Cash | € 487,927 | € 248,776 | € 318,361 | € 756,515 | ▲ 138% |
| Land & buildings | € 6,591,299 | € 6,083,314 | € 5,575,406 | € 5,067,498 | ▼ 9% |
| Retained profit | € 100,668 | € 188,000 | € 214,827 | € 213,281 | ▼ 1% |
| Dividend | € 0 | € 80,229 | € 0 | € 250,000 | |
| Bank debt | € 9,535,023 | € 8,990,295 | € 8,420,564 | € 7,824,728 | ▼ 7% |
| Balance sheet total | € 10,500,619 | € 10,107,857 | € 9,604,623 | € 9,139,389 | ▼ 5% |
| Employees (FTE) | 22 | 19.3 | 20.3 | 22.2 | ▲ 1.9 |
Key figures of Sportoase Elshout, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Sportoase Elshout?
What happened at Sportoase Elshout in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Elbotech bv stepped down as director. NBB
- Groep Van Roey nv stepped down as director. NBB
- Eddy Cox bv stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 248,454 (▲ € 221,627 vs 2024). Source: NBB ↗
- Elbotech bv became a director. NBB
- Groep Van Roey nv became a director. NBB
- Eddy Cox bv became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 347,368 profit in 2022 to € 248,454 profit in 2025.
Paid € 46,573 in corporate taxes since 2022.
Best year ever: 2022, with € 347,368 profit.
On average € 102,800 of value added per employee in 2025.
Management
The shares are held by Groep Sportoase NV (100%).
Directors
According to the 2025 annual accounts
Director · represented by Nancy Vervoort
Also active at: vanhout.pro, Van Roey Rode, Artem, GROEP VAN ROEY, Staalbeton, Van Roey Vastgoed, IFTECH, VULKANXPRESS +36 more
since 2024 · until 2027
Director · represented by Peter Van Roey
Owns 50% via Groep Sportoase NV
Also active at: vanhout.pro, Van Roey Rode, Artem, Staalbeton, Van Roey Vastgoed, ADVIESBUREAU INZAKE GRONDWATERTECHNIEKEN, IFTECH, SPORTAVAN ONROEREND GOED +36 more
since 2024 · until 2027
Director · represented by Eddy Cox
Also active at: GROEP VAN ROEY, SPORTAVAN ONROEREND GOED, Sportoase Stede Akkers, Sportoase Hallebad, Sportoase Zwem.com, Sportoase Montaignehof, Sportoase Schiervelde, Sportoase De Lijster +19 more
since 2024 · until 2027
Shareholders
Groep Sportoase NV · holding of Groep Van Roey nv
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Zwembadweg 7
2930 Brasschaat
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0866.076.574
- VAT number
- BE 0866.076.574
- Registered office
- Zwembadweg 7, 2930 Brasschaat
- Names & denominations
- Sportoase Elshout
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 30 June 2004
- Peppol
- Active · Active since 29 Oct 2025
- Activities · NACE
Exploitatie van overige sportinstallaties en -accomodaties
Exploitatie van sportaccommodaties
Beheer en exploitatie van sportcentra