Financials
Financial year 2025
THE FLAME from Laarne, company number BE0846917886, closed financial year 2025 with a result of € 996,048 after tax. For that financial year THE FLAME recorded a gross margin of € 238,399 and equity of € 4.5 million. Compared with financial year 2024, the result moved from € 1.2 million to € 996,048. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on September 25, 2026.
€ 4.5 million
▲ 28% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 996,048
▼ 19% vs 2024
Profit after tax over the fiscal year.
€ 1.7 million
▲ 27% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 4.5 million.
People and assets in 2025
0
Average over the fiscal year, from the social balance sheet.
€ 4,332
▼ 2% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 46,899
▼ 44% vs 2024
€ 37,444 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 7,505
Supplier invoices still open on the last day of the fiscal year.
€ 101,552
▼ 45% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 185,772 | € 230,377 | € 265,706 | € 238,399 | ▼ 10% |
| Profit after taxes | € 531,777 | € 822,257 | € 1,227,203 | € 996,048 | ▼ 19% |
| Equity | € 1,915,094 | € 2,560,101 | € 3,528,787 | € 4,524,836 | ▲ 28% |
| Total debts | € 200,301 | € 383,508 | € 526,014 | € 156,817 | ▼ 70% |
| Cash | € 1,070,675 | € 1,400,977 | € 1,306,306 | € 1,662,966 | ▲ 27% |
| Land & buildings | € 373,752 | € 359,739 | € 345,727 | € 331,714 | ▼ 4% |
| Retained profit | € 1,902,694 | € 2,547,701 | € 3,516,387 | € 4,512,436 | ▲ 28% |
| Dividend | € 0 | € 177,250 | € 258,516 | € 0 | ▼ 100% |
| Bank debt | € 155,674 | € 119,997 | € 83,745 | € 46,899 | ▼ 44% |
| Balance sheet total | € 2,115,395 | € 2,943,609 | € 4,054,801 | € 4,681,652 | ▲ 15% |
Key figures of THE FLAME, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to THE FLAME?
What happened at THE FLAME in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 996,048 (▼ 19% vs 2024). filed late Source: NBB ↗
- Start of the company according to the CBE. KBO
- New establishment in Laarne. KBO
In short
From € 531,777 profit in 2022 to € 996,048 profit in 2025.
Paid € 562,793 in corporate taxes since 2022.
Best year ever: 2024, with € 1.2 million profit.
Paid out € 435,767 in dividends to the owners in total.
Management
Behind THE FLAME is Jan Camerlynck. It owns 32% of Sofindev Management itself.
Directors
According to the 2025 annual accounts
Jan Camerlynck
Director
Also active at: Christiaens, Christiaens Holding, Sofindev VI, Expertum Group, SOFINDEV MANAGEMENT, Sirius-C, Shipex Group
Establishments
Establishment units
Physical locations of this company
Achterdreef 3 box b
9270 Laarne
Achterdreef 3B
9270 Laarne
Active since 25 June 2012
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0846.917.886
- VAT number
- BE 0846.917.886
- Registered office
- Achterdreef 3 bus b, 9270 Laarne
- Names & denominations
- THE FLAME
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 27 June 2012
- Peppol
- Active · Active since 25 Nov 2024
- Activities · NACE
Activiteiten van holdings
Holdings
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering