Financials
Financial year 2025
SIRUS from Merelbeke-Melle, company number BE0841451739, closed financial year 2025 with a result of € 600,654 after tax. For that financial year SIRUS recorded a gross margin of € 4.8 million and equity of € 813,982. Compared with financial year 2024, the result moved from € 394,419 to € 600,654. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 7, 2026.
€ 813,982
▲ 53% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 600,654
▲ 52% vs 2024
Profit after tax over the fiscal year.
€ 139,271
▼ 74% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 300,000 paid out
50 % of the profit went to the shareholders, mostly to XANDAR (100 % of the shares). That is where the money ends up.
People and assets in 2025
42.6
▲ 10 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 3.8 million
▲ 34% vs 2024
€ 89,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 83,929
▼ 8% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 177,549
▼ 55% vs 2024
Loans from banks and other lenders, long and short.
€ 597,111
▼ 23% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 496,570
▲ 48% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 3,092,790 | € 3,146,832 | € 3,556,929 | € 4,820,534 | ▲ 36% |
| Profit after taxes | € 302,805 | € 214,363 | € 394,419 | € 600,654 | ▲ 52% |
| Equity | € 286,577 | € 137,939 | € 532,358 | € 813,982 | ▲ 53% |
| Total debts | € 1,214,663 | € 1,531,835 | € 1,730,303 | € 1,502,594 | ▼ 13% |
| Cash | € 102,282 | € 229,315 | € 540,002 | € 139,271 | ▼ 74% |
| Land & buildings | € 1,752 | € 614 | - | € 10,955 | |
| Retained profit | € 161,577 | € 12,939 | € 407,358 | € 688,982 | ▲ 69% |
| Dividend | € 300,000 | € 363,000 | € 0 | € 300,000 | |
| Bank debt | € 8,061 | € 0 | € 397,250 | € 177,549 | ▼ 55% |
| Balance sheet total | € 1,501,240 | € 1,669,774 | € 2,262,662 | € 2,316,576 | ▲ 2% |
| Employees (FTE) | 25.7 | 29.5 | 32.6 | 42.6 | ▲ 10 |
Key figures of SIRUS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SIRUS?
What happened at SIRUS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Just-IT stepped down as director. NBB
- XANDAR BV stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 600,654 (▲ 52% vs 2024). Source: NBB ↗
- Just-IT became a director. NBB
- XANDAR BV became a director. NBB
- New establishment in Genk. KBO
- Start of the company according to the CBE. KBO
- New establishment in Merelbeke-Melle. KBO
In short
From € 302,805 profit in 2022 to € 600,654 profit in 2025.
Paid € 760,971 in corporate taxes since 2022.
Best year ever: 2025, with € 600,654 profit.
On average € 113,200 of value added per employee in 2025.
Management
The stake of XANDAR, ALAN ALLMAN ASSOCIATES BELGIUM comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
SIRUSThe shares are held by XANDAR (100%) and ALAN ALLMAN ASSOCIATES BELGIUM (80%).
Directors
According to the 2025 annual accounts
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Verlorenbroodstraat 122
9820 Merelbeke-Melle
C-Mine 12
3600 Genk
Active since 13 May 2025
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0841.451.739
- VAT number
- BE 0841.451.739
- Registered office
- Verlorenbroodstraat 122, 9820 Merelbeke-Melle
- Names & denominations
- SIRUS
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 December 2011
- Peppol
- Active · Active since 19 Nov 2024
- Activities · NACE
Activiteiten op het gebied van computerconsultancy en beheer van computerfaciliteiten
Computerconsultancy-activiteiten
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Ontwerpen van computerprogramma’s
Overige vormen van onderwijs
Uitgeven van overige software
Ontwerpen en programmeren van computerprogramma's
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering