Financials
Financial year 2025
HORPI Development from Visé, company number BE0822000566, closed financial year 2025 with a result of € 66,213 after tax. For that financial year HORPI Development recorded a gross margin of € 367,055 and equity of € 697,021. Compared with financial year 2024, the result moved from € -88,955 to € 66,213. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 26, 2026.
€ 697,021
▲ 8% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 66,213
▲ still € 88,955 loss in 2024
Profit after tax over the fiscal year.
€ 28,761
▲ 121% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € -82,988.
People and assets in 2025
€ 211,249
▲ 19% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 224
▼ 44% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 116,462
▼ 34% vs 2024
€ 17,093 is repaid this year. At this pace the long-term loan is gone in ≈ 7 years.
€ 32,424
▲ 124% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 17,996
▼ 52% vs 2024
Wages, holiday pay and social contributions still to pay. No outstanding taxes.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 246,428 | € 299,940 | € 179,801 | € 367,055 | ▲ 104% |
| Profit after taxes | € 5,247 | € 43,239 | € -88,955 | € 66,213 | ▲ € 155,167 |
| Equity | € 721,688 | € 749,872 | € 645,863 | € 697,021 | ▲ 8% |
| Total debts | € 139,041 | € 222,967 | € 228,834 | € 166,884 | ▼ 27% |
| Cash | € 1,618 | € 46,102 | € 13,032 | € 28,761 | ▲ 121% |
| Retained profit | € -103,485 | € -60,246 | € -149,201 | € -82,988 | ▲ € 66,213 |
| Bank debt | € 100,582 | € 172,113 | € 176,483 | € 116,462 | ▼ 34% |
| Balance sheet total | € 860,729 | € 972,840 | € 874,697 | € 863,905 | ▼ 1% |
| Employees (FTE) | 3.5 | - | - | - |
Key figures of HORPI Development, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to HORPI Development?
What happened at HORPI Development in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 66,213. filed late Source: NBB ↗
- Philippe Thiry became a director. NBB
- Alain Lesage became a director. NBB
- Philippe Marc became a director. NBB
- BIOMAX became a director. NBB
- New establishment in Visé. KBO
- Start of the company according to the CBE. KBO
In short
From € 5,247 profit in 2022 to € 66,213 profit in 2025.
Paid € 1 in corporate taxes since 2022.
Best year ever: 2025, with € 66,213 profit.
On average € 70,400 of value added per employee in 2022.
Management
The stake of HORPI Systems comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
HORPI DevelopmentBehind HORPI Development are Philippe Thiry, Alain Lesage, Philippe Marc and BIOMAX. The shares are held by HORPI Systems (100%).
Directors
According to the 2025 annual accounts
since 2023
since 2023
since 2023
since 2023
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue de Maestricht(VIS) 100
4600 Visé
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 3 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Self-hosted
Hosting
INFOMANIAK-AS, CH
DNS
OVH DNS
Website info
Features
Security
Network
Details
- Company number
- 0822.000.566
- VAT number
- BE 0822.000.566
- Registered office
- Rue de Maestricht(VIS) 100, 4600 Visé
- Names & denominations
- HORPI Development
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 6 January 2010
- Peppol
- Active · Active since 23 Sept 2025
- Contact
- horpi.be
- Activities · NACE
Overig speur- en ontwikkelingswerk op natuurwetenschappelijk gebied
Overig speur- en ontwikkelingswerk op natuurwetenschappelijk gebied
Groothandel in kunstmeststoffen en andere agrochemische producten