Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 3.9 to 2.8.
Financials
Financial year 2025
Brainmade Agency from Theux, company number BE0810854474, closed financial year 2025 with a result of € -628 after tax. For that financial year Brainmade Agency recorded a gross margin of € 186,882 and equity of € 80,969. Compared with financial year 2024, the result moved from € 51,088 to € -628. The company made a loss. The buffer shrank hard: equity is 55 % below last year. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on August 25, 2026.
€ 80,969
▼ 55% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -628
▼ still € 51,088 profit in 2024
Profit after tax over the fiscal year.
€ 145,360
▲ 32% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 62,369.
People and assets in 2025
2.8
▼ 1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 155,733
▼ 19% vs 2024
€ 55,600 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 20,988
▼ 39% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 124,358
▼ 25% vs 2024
€ 36,297 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 246,301
▲ 137% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 37,772
▼ 19% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 318,329 | € 344,298 | € 283,984 | € 186,882 | ▼ 34% |
| Profit after taxes | € 23,360 | € 13,262 | € 51,088 | € -628 | ▼ € 51,717 |
| Equity | € 153,872 | € 167,134 | € 178,222 | € 80,969 | ▼ 55% |
| Total debts | € 485,142 | € 443,847 | € 359,447 | € 408,430 | ▲ 14% |
| Cash | € 83,123 | € 134,809 | € 109,930 | € 145,360 | ▲ 32% |
| Land & buildings | € 214,717 | € 202,917 | € 0 | - | |
| Retained profit | € 135,272 | € 148,534 | € 159,622 | € 62,369 | ▼ 61% |
| Dividend | € 0 | € 0 | € 40,000 | € 96,625 | ▲ 142% |
| Bank debt | € 223,402 | € 290,085 | € 166,258 | € 124,358 | ▼ 25% |
| Balance sheet total | € 639,014 | € 610,981 | € 537,669 | € 489,399 | ▼ 9% |
| Employees (FTE) | 3.3 | 3.9 | 3.8 | 2.8 | ▼ 1 |
Key figures of Brainmade Agency, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Brainmade Agency?
What happened at Brainmade Agency in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 628 (▼ € 51,717 vs 2024). filed late Source: NBB ↗
- HOCEL SComm became a director. NBB
- Qaleo SComm became a director. NBB
- New establishment in Liège. KBO
- Start of the company according to the CBE. KBO
In short
From € 23,360 profit in 2022 to € 628 loss in 2025.
Paid € 38,565 in corporate taxes since 2022.
Best year ever: 2024, with € 51,088 profit.
On average € 66,700 of value added per employee in 2025.
Management
The stake of CORMACO comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
Brainmade AgencyBehind Brainmade Agency are HOCEL SComm and Qaleo SComm. The shares are held by CORMACO (39%).
Directors
According to the 2025 annual accounts
Director · represented by HOUSSA Céline
since 2024
Director · represented by BREUER Bernard
since 2024
Shareholders
39%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Place Pierre Lemarchand 32
4910 Theux
Esplanade Simone VEIL 1
4000 Liège
Active since 10 April 2009
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0810.854.474
- VAT number
- BE 0810.854.474
- Registered office
- Place Pierre Lemarchand 32, 4910 Theux
- Names & denominations
- Brainmade Agency
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 1 April 2009
- Peppol
- Active · Active since 9 Oct 2025
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van public relations en communicatie
Activiteiten van reclamebureaus
Adviesbureaus op het gebied van public relations en communicatie