Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 3 of the last 4 fiscal years.
-
Two loss years in a row NBB
Negative result in 2025 and 2026.
-
Tight liquidity NBB
Cash and receivables cover 10 % of short-term debt in 2026; threshold 65 %.
Financials
Financial year 2026
PROXY RANCE from Thuin, company number BE0780495157, closed financial year 2026 with a result of € -148,654 after tax. For that financial year PROXY RANCE recorded a gross margin of € 176,741 and equity of € -247,391. Compared with financial year 2025, the result moved from € -14,689 to € -148,654. The company made a loss. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on September 16, 2026.
€ -247,391
▼ € 148,654 vs 2025
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -148,654
▼ 912 % more loss than in 2025
Profit after tax over the fiscal year.
€ 48,685
▲ 61% vs 2025
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € -347,391.
People and assets in 2026
8.1
▼ 1.1 vs 2025
Average over the fiscal year, from the social balance sheet.
€ 224,094
▼ 4% vs 2025
€ 27,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 20,355
▼ 43% vs 2025
Book value of vehicles, furniture and equipment.
Debts at end 2026
€ 269,251
▼ 29% vs 2025
€ 81,859 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 381,963
▲ 8% vs 2025
Supplier invoices still open on the last day of the fiscal year.
€ 38,527
▲ 41% vs 2025
Wages, holiday pay and social contributions still to pay. No outstanding taxes.
| 2023 | 2024 | 2025 | 2026 | Change 2025 → 2026 | |
|---|---|---|---|---|---|
| Gross margin | € 170,113 | € 237,110 | € 316,242 | € 176,741 | ▼ 44% |
| Profit after taxes | € -83,964 | € -100,084 | € -14,689 | € -148,654 | ▼ € 133,964 |
| Equity | € 16,036 | € -84,048 | € -98,737 | € -247,391 | ▼ € 148,654 |
| Total debts | € 889,160 | € 939,494 | € 808,314 | € 800,736 | ▼ 1% |
| Cash | € 38,443 | € 44,180 | € 30,287 | € 48,685 | ▲ 61% |
| Retained profit | € -83,964 | € -184,048 | € -198,737 | € -347,391 | ▼ € 148,654 |
| Bank debt | € 523,820 | € 483,752 | € 378,197 | € 269,251 | ▼ 29% |
| Balance sheet total | € 905,196 | € 855,446 | € 709,577 | € 553,345 | ▼ 22% |
| Employees (FTE) | 5.2 | 9 | 9.2 | 8.1 | ▼ 1.1 |
Key figures of PROXY RANCE, fiscal years 2023 to 2026, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2027) expected before 31 August 2027.
What happened to PROXY RANCE?
What happened at PROXY RANCE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2026: loss of € 148,654. filed late Source: NBB ↗
- FREDERIC CHRETIEN became a director. NBB
- JEROME CLEMENT became a director. NBB
- New establishment in Sivry-Rance. KBO
- Start of the company according to the CBE. KBO
In short
From € 83,964 loss in 2023 to € 148,654 loss in 2026.
On average € 21,800 of value added per employee in 2026.
Management
The stake of JERSCO, BLA-BLA INVEST comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
PROXY RANCEBehind PROXY RANCE are FREDERIC CHRETIEN and JEROME CLEMENT. The shares are held by JERSCO (100%) and BLA-BLA INVEST (100%).
Directors
According to the 2026 annual accounts
since 2025
JEROME CLEMENT
Director
Also active at: LES JARDINS DE THIBAULT, JERSCO, BLA-BLA INVEST, DLL LESSINES, DLL ENGHIEN
since 2025
Shareholders
100%
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue du Village(DON) 67
6536 Thuin
Rue de la Verrerie 2 box D
6470 Sivry-Rance
Active since 14 January 2022
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0780.495.157
- VAT number
- BE 0780.495.157
- Registered office
- Rue du Village(DON) 67, 6536 Thuin
- Names & denominations
- PROXY RANCE
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 14 January 2022
- Peppol
- Active · Active since 13 Jun 2026
- Activities · NACE
Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen
Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte tussen 100 m² en minder dan 400 m²)
Detailhandel in niet-gespecialiseerde winkels in diepvriesproducten
Detailhandel in dranken, algemeen assortiment
Detailhandel in tabaksproducten
Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte tussen 400 m² en minder dan 2500 m²)