Financials
Financial year 2025
ELISORA from Chaudfontaine, company number BE0718615194, closed financial year 2025 with a result of € 316,867 after tax. For that financial year ELISORA recorded a gross margin of € 34,979 and equity of € 404,266. Compared with financial year 2024, the result moved from € 114,753 to € 316,867. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 7, 2026.
€ 404,266
▲ 4% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 316,867
▲ 176% vs 2024
Profit after tax over the fiscal year.
€ 137,695
▲ 37% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 300,000 paid out
95 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
€ 34,239
▼ 22% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 136,998
▼ 10% vs 2024
€ 14,783 is repaid this year. At this pace the long-term loan is gone in ≈ 9 years.
€ 906
▲ 119% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 7,455
▲ 1% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 75,801 | € 74,857 | € 44,722 | € 34,979 | ▼ 22% |
| Profit after taxes | € 259,161 | € 46,473 | € 114,753 | € 316,867 | ▲ 176% |
| Equity | € 326,174 | € 322,647 | € 387,400 | € 404,266 | ▲ 4% |
| Total debts | € 388,616 | € 281,523 | € 254,222 | € 403,397 | ▲ 59% |
| Cash | € 81,680 | € 57,167 | € 100,596 | € 137,695 | ▲ 37% |
| Retained profit | € 307,574 | € 304,047 | € 368,800 | € 385,666 | ▲ 5% |
| Dividend | € 100,000 | € 50,000 | € 50,000 | € 300,000 | ▲ € 250,000 |
| Bank debt | € 158,372 | € 143,516 | € 151,455 | € 136,998 | ▼ 10% |
| Balance sheet total | € 714,790 | € 604,169 | € 641,622 | € 807,663 | ▲ 26% |
Key figures of ELISORA, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ELISORA?
What happened at ELISORA in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 316,867 (▲ 176% vs 2024). Source: NBB ↗
- New establishment in Chaudfontaine. KBO
- STEPHAN RATY became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 259,161 profit in 2022 to € 316,867 profit in 2025.
Paid € 52,153 in corporate taxes since 2022.
Best year ever: 2025, with € 316,867 profit.
Paid out € 500,000 in dividends to the owners in total.
Management
Behind ELISORA is STEPHAN RATY. It owns 50% of Trimmo and 17% of 3R Réviseurs d'entreprise itself.
Directors
According to the 2025 annual accounts
STEPHAN RATY
Director
since 2019
Establishments
Establishment units
Physical locations of this company
Rue Théo Renville 11
4050 Chaudfontaine
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0718.615.194
- VAT number
- BE 0718.615.194
- Registered office
- Rue Théo Renville 11, 4050 Chaudfontaine
- Names & denominations
- ELISORA
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 14 January 2019
- Peppol
- Active · Active since 20 Nov 2020
- Activities · NACE
Activiteiten van bedrijfsrevisoren