Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Busy address KBO
22 other companies have their registered office at the same address; threshold 10.
Financials
Financial year 2025
MERBRAINE EQUILIS from Waterloo, company number BE0712683645, closed financial year 2025 with a result of € 1.8 million after tax. For that financial year MERBRAINE EQUILIS recorded revenue of € 13.9 million and equity of € 104,027. Compared with financial year 2024, the result moved from € -186,901 to € 1.8 million. Profitable, and profit is growing. The buffer is growing. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on July 8, 2026.
€ 104,027
▲ € 546,277 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 1.8 million
▲ still € 186,901 loss in 2024
Profit after tax over the fiscal year.
€ 7.3 million
▲ 105% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 1.3 million paid out
70 % of the profit went to the shareholders, mostly to JEC INVEST (50 % of the shares). That is where the money ends up.
Debts at end 2025
€ 5.5 million
▲ 10% vs 2024
Loans from banks and other lenders, long and short.
€ 1.6 million
▲ 15% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 55 days on average.
€ 552,377
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 23,912,804 | - | - | € 13,868,253 | |
| Profit after taxes | € 3,668,835 | € -433,890 | € -186,901 | € 1,796,277 | ▲ € 2 million |
| Equity | € 178,541 | € -255,349 | € -442,250 | € 104,027 | ▲ € 546,277 |
| Total debts | € 2,098,684 | € 4,402,773 | € 11,289,688 | € 16,728,337 | ▲ 48% |
| Cash | € 923,831 | € 2,129,234 | € 3,538,814 | € 7,260,408 | ▲ 105% |
| Retained profit | € 117,041 | € -316,849 | € -503,750 | € 42,527 | ▲ € 546,277 |
| Dividend | € 2,800,000 | € 0 | € 0 | € 1,250,000 | |
| Bank debt | € 0 | € 0 | € 4,972,840 | € 5,462,840 | ▲ 10% |
| Balance sheet total | € 2,502,225 | € 4,172,424 | € 10,872,438 | € 16,873,864 | ▲ 55% |
Key figures of MERBRAINE EQUILIS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to MERBRAINE EQUILIS?
What happened at MERBRAINE EQUILIS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- HEWIMA SRL stepped down as director. NBB
- Lupton SRL stepped down as director. NBB
- Ernestine stepped down as director. NBB
- Keystone SRL stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 1.8 million. Source: NBB ↗
- HEWIMA SRL became a director. NBB
- Keystone SRL became a director. NBB
- New establishment in Charleroi. KBO
In short
From € 3.7 million profit in 2022 to € 1.8 million profit in 2025.
Paid € 1.4 million in corporate taxes since 2022.
Best year ever: 2022, with € 3.7 million profit.
Paid out € 4.1 million in dividends to the owners in total.
Management
The stake of JEC INVEST, LUPTON comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
MERBRAINE EQUILISThe shares are held by JEC INVEST (50%) and LUPTON (50%).
Directors
According to the 2025 annual accounts
Administrator-manager · represented by Guillaume Beuscart
Also active at: OTTIGNIMMO, MESTDAGH, HD17 HOLDING, ALIPHIL, SUPALI, HD17 IMMO, SUPERLOG, CSE H2 +28 more
since 2025 · until 2031
since 2018 · until 2030
Director · represented by Thomas Rihoux
Also active at: OTTIGNIMMO, MECCO-GOSSENT, ALIPHIL, SUPALI, CSE H2, BELMONT PROPERTIES, C-IMMO, BRENTIMMO +25 more
since 2019 · until 2030
since 2018 · until 2030
Shareholders
50%
50%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Drève Richelle 161 Bât.D box 19
1410 Waterloo
Avenue Jean Mermoz 1 box 4
6041 Charleroi
Active since 29 October 2018
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 22 companies are registered at this address.
All companies at this address →MECCO-GOSSENT same network
€ 5.3 million revenue · 2025
ALIPHIL same network
€ 164,090 revenue · 2025
SUPALI same network
€ 8,600 revenue · 2025
CSE H2 same network
BELMONT PROPERTIES same network
+17 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0712.683.645
- VAT number
- BE 0712.683.645
- Registered office
- Drève Richelle 161 Bât.D bus 19, 1410 Waterloo
- Names & denominations
- MERBRAINE EQUILIS
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 29 October 2018
- Peppol
- Active · Active since 1 Jan 2001
- Activities · NACE
Ontwikkeling van residentiële bouwprojecten
Ontwikkeling van niet-residentiële bouwprojecten
Bemiddeling in verband met exploitatie van en handel in onroerend goed
Bemiddeling bij de aankoop, verkoop en verhuur van onroerend goed voor een vast bedrag of op contractbasis