Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 57 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
LOCAVIVIER from Vielsalm, company number BE0683582358, closed financial year 2025 with a result of € 4,060 after tax. For that financial year LOCAVIVIER recorded a gross margin of € 53,927 and equity of € 64,646. Compared with financial year 2024, the result moved from € 38,657 to € 4,060. The company is profitable. The buffer is growing. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on August 25, 2026.
€ 64,646
▲ 7% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 4,060
▼ 89% vs 2024
Profit after tax over the fiscal year.
€ 24
▼ 99% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 54,252.
People and assets in 2025
0
Average over the fiscal year, from the social balance sheet.
Debts at end 2025
€ 538,292
▼ 8% vs 2024
€ 44,559 is repaid this year. At this pace the long-term loan is gone in ≈ 12 years.
€ 8,493
▼ 1% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 14,644
▼ 18% vs 2024
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 111,464 | € 153,157 | € 99,896 | € 53,927 | ▼ 46% |
| Profit after taxes | € 34,089 | € 86,832 | € 38,657 | € 4,060 | ▼ 89% |
| Equity | € 335,098 | € 21,929 | € 60,586 | € 64,646 | ▲ 7% |
| Total debts | € 739,566 | € 1,039,198 | € 608,754 | € 561,430 | ▼ 8% |
| Cash | € 28,674 | € 57,016 | € 1,781 | € 24 | ▼ 99% |
| Land & buildings | € 1,030,477 | € 649,664 | € 618,436 | € 587,208 | ▼ 5% |
| Retained profit | € 135,098 | € 11,535 | € 50,191 | € 54,252 | ▲ 8% |
| Dividend | € 0 | € 210,395 | € 0 | € 0 | |
| Bank debt | € 733,306 | € 625,538 | € 582,183 | € 538,292 | ▼ 8% |
| Balance sheet total | € 1,074,664 | € 1,061,127 | € 669,340 | € 626,076 | ▼ 6% |
Key figures of LOCAVIVIER, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to LOCAVIVIER?
What happened at LOCAVIVIER in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Victor PIGNON stepped down as director. NBB
- Maxime PIGNON stepped down as director. NBB
- Madeleine ARNOLD stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 4,060 (▼ 89% vs 2024). filed late Source: NBB ↗
- Victor PIGNON became a director. NBB
- Maxime PIGNON became a director. NBB
- Madeleine ARNOLD became a director. NBB
- New establishment in Bastogne. KBO
In short
From € 34,089 profit in 2022 to € 4,060 profit in 2025.
Paid € 56,059 in corporate taxes since 2022.
Best year ever: 2023, with € 86,832 profit.
Paid out € 210,395 in dividends to the owners in total.
Management
The stake of ICE PATRIMONIAL, LOCASALM comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
LOCAVIVIERThe shares are held by ICE PATRIMONIAL (100%) and LOCASALM (100%).
Directors
According to the 2025 annual accounts
since 2024 · until 2030
since 2024 · until 2030
since 2024 · until 2030
Shareholders
100%
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue des Ardoisières 10
6690 Vielsalm
Place Mac-Auliffe 34
6600 Bastogne
Active since 20 October 2017
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 3 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0683.582.358
- VAT number
- BE 0683.582.358
- Registered office
- Rue des Ardoisières 10, 6690 Vielsalm
- Names & denominations
- LOCAVIVIER
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 20 October 2017
- Peppol
- Active · Active since 19 Aug 2025