Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 4 to 2.4.
Financials
Financial year 2024
CHANGY & REGOUT from Héron, company number BE0677497488, closed financial year 2024 with a result of € 39,317 after tax. For that financial year CHANGY & REGOUT recorded a gross margin of € 130,153 and equity of € 141,941. Compared with financial year 2023, the result moved from € -71,688 to € 39,317. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 18, 2025.
€ 141,941
▲ 38% vs 2023
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 39,317
▲ still € 71,688 loss in 2023
Profit after tax over the fiscal year.
€ 32,214
▼ 38% vs 2023
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2024. Retained profit grew to € 131,941.
People and assets in 2024
2.4
▼ 0.8 vs 2023
Average over the fiscal year, from the social balance sheet.
€ 69,394
▼ 38% vs 2023
€ 28,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 64,371
▼ 29% vs 2023
Of which on lease € 52,876.
Debts at end 2024
€ 41,277
▼ 41% vs 2023
€ 16,775 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 25,152
▼ 53% vs 2023
Supplier invoices still open on the last day of the fiscal year.
€ 14,047
▼ 28% vs 2023
Corporate tax and VAT still to pay. No wage debt: nothing outstanding to staff or social security.
| 2021 | 2022 | 2023 | 2024 | Change 2023 → 2024 | |
|---|---|---|---|---|---|
| Gross margin | € 340,879 | € 243,496 | € 118,096 | € 130,153 | ▲ 10% |
| Profit after taxes | € 130,277 | € 48,750 | € -71,688 | € 39,317 | ▲ € 111,005 |
| Equity | € 125,561 | € 174,311 | € 102,624 | € 141,941 | ▲ 38% |
| Total debts | € 321,863 | € 204,127 | € 176,632 | € 122,318 | ▼ 31% |
| Cash | € 151,979 | € 106,240 | € 52,363 | € 32,214 | ▼ 38% |
| Land & buildings | - | - | - | € 8,986 | |
| Retained profit | € 115,561 | € 164,311 | € 92,624 | € 131,941 | ▲ 42% |
| Dividend | € 80,000 | € 0 | € 0 | € 0 | |
| Bank debt | € 101,428 | € 61,431 | € 70,366 | € 41,277 | ▼ 41% |
| Balance sheet total | € 488,624 | € 393,339 | € 315,155 | € 281,359 | ▼ 11% |
| Employees (FTE) | 4.1 | 4 | 3.2 | 2.4 | ▼ 0.8 |
Key figures of CHANGY & REGOUT, fiscal years 2021 to 2024, from the annual accounts filed with the National Bank of Belgium.The annual account for fiscal year 2025 has not been filed yet; it was expected before 31 July 2026.
What happened to CHANGY & REGOUT?
What happened at CHANGY & REGOUT in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2024: profit of € 39,317. filed late Source: NBB ↗
- New establishment in Héron. KBO
- Start of the company according to the CBE. KBO
In short
From € 130,277 profit in 2021 to € 39,317 profit in 2024.
Paid € 22,661 in corporate taxes since 2021.
Best year ever: 2021, with € 130,277 profit.
On average € 54,200 of value added per employee in 2024.
Management
The stake of COIMGEST comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
CHANGY & REGOUTBehind CHANGY & REGOUT is COIMGEST SRL. The shares are held by COIMGEST (100%).
Directors
According to the 2024 annual accounts
Director · represented by François-Xavier CARPENTIER DE CHANGY
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue Via 6
4218 Héron
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 5 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0677.497.488
- VAT number
- BE 0677.497.488
- Registered office
- Rue Via 6, 4218 Héron
- Names & denominations
- CHANGY & REGOUT
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 23 June 2017
- Peppol
- Active · Active since 22 Dec 2025
- Contact
- [email protected]
- Activities · NACE
Algemene bouw van residentiële gebouwen
Overige gespecialiseerde bouwactiviteiten, neg
Overige gespecialiseerde bouwwerkzaamheden