Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 64 % of short-term debt in 2025; threshold 65 %.
-
Shrinking team NBB
FTE fell two years in a row, from 0.8 to 0.1.
Financials
Financial year 2025
RAPTOR from Beernem, company number BE0667917452, closed financial year 2025 with a result of € 414,785 after tax. For that financial year RAPTOR recorded a gross margin of € 990,402 and equity of € 910,520. Compared with financial year 2024, the result moved from € 27,592 to € 414,785. Profitable, and profit is growing. The buffer is growing. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on July 7, 2026.
€ 910,520
▲ 84% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 414,785
▲ € 387,193 vs 2024
Profit after tax over the fiscal year.
€ 127,511
▲ 16% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 880,920.
People and assets in 2025
0.1
▼ 0.2 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 7,143
▼ 23% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 530,587
▼ 8% vs 2024
Of which on lease € 511,122.
Debts at end 2025
€ 4.8 million
▲ 36% vs 2024
€ 607,750 is repaid this year. At this pace the long-term loan is gone in ≈ 8 years.
€ 107,073
▲ 42% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 14,611
▼ 3% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 507,262 | € 430,204 | € 445,824 | € 990,402 | ▲ 122% |
| Profit after taxes | € 65,287 | € 15,885 | € 27,592 | € 414,785 | ▲ € 387,193 |
| Equity | € 452,258 | € 468,143 | € 495,735 | € 910,520 | ▲ 84% |
| Total debts | € 4,542,873 | € 5,025,007 | € 4,398,067 | € 5,658,145 | ▲ 29% |
| Cash | € 97,929 | € 49,958 | € 109,508 | € 127,511 | ▲ 16% |
| Land & buildings | € 4,143,857 | € 3,775,014 | € 3,633,154 | € 4,859,499 | ▲ 34% |
| Retained profit | € 422,658 | € 438,543 | € 466,135 | € 880,920 | ▲ 89% |
| Bank debt | € 3,941,285 | € 3,954,739 | € 3,523,011 | € 4,800,793 | ▲ 36% |
| Balance sheet total | € 5,044,955 | € 5,539,860 | € 4,937,398 | € 6,609,147 | ▲ 34% |
| Employees (FTE) | 3.4 | 0.8 | 0.3 | 0.1 | ▼ 0.2 |
Key figures of RAPTOR, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to RAPTOR?
What happened at RAPTOR in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 414,785 (▲ € 387,193 vs 2024). Source: NBB ↗
- Nathan Nicodème became a director. NBB
- Phébe Nicodème became a director. NBB
- Jean Nicodème became a director. NBB
- Jephna CommV became a director. NBB
- New establishment in Koksijde. KBO
- New establishment in Middelkerke. KBO
- New establishment in Beernem. KBO
In short
From € 65,287 profit in 2022 to € 414,785 profit in 2025.
Paid € 162,878 in corporate taxes since 2022.
Best year ever: 2025, with € 414,785 profit.
On average € 149,200 of value added per employee in 2022.
Management
Behind RAPTOR are Phébe Nicodème, Jean Nicodème, Jephna CommV and Nathan Nicodème. It owns 25% of Prosafe BV itself.
Directors
According to the 2025 annual accounts
Phébe Nicodème
Director
since 2023
since 2023
since 2023
since 2025
Establishments
Establishment units
Physical locations of this company
Industriepark Noord 11
8730 Beernem
Weidestraat(Wul) 1
8670 Koksijde
Active since 1 January 2017
Diksmuidestraat 58
8433 Middelkerke
Active since 1 January 2017
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0667.917.452
- VAT number
- BE 0667.917.452
- Registered office
- Industriepark Noord 11, 8730 Beernem
- Names & denominations
- RAPTOR
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 20 December 2016
- Peppol
- Active · Active since 8 Jan 2025
- Activities · NACE
Gites, vakantiewoningen en -appartementen
Groothandel in kleding, met uitzondering van werk- en onderkleding
Fokken en houden van paarden en andere paardachtigen
Algemene elektrotechnische installatiewerken