Financials
Financial year 2025
DeriSam from Vilvoorde, company number BE0667528165, closed financial year 2025 with a result of € 116,649 after tax. For that financial year DeriSam recorded a gross margin of € 210,166 and equity of € 2.3 million. Compared with financial year 2024, the result moved from € 178,001 to € 116,649. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on October 27, 2026.
€ 2.3 million
▲ 5% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 116,649
▼ 34% vs 2024
Profit after tax over the fiscal year.
€ 685,261
▲ 49% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 1.4 million.
People and assets in 2025
€ 41,521
▲ 10% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 13,271
▲ 45% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.1 million
€ 123,742 is repaid this year. At this pace the long-term loan is gone in ≈ 9 years.
€ 678
▼ 90% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 75,079
▲ 199% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 143,753 | € 162,759 | € 187,614 | € 210,166 | ▲ 12% |
| Profit after taxes | € 222,916 | € 135,831 | € 178,001 | € 116,649 | ▼ 34% |
| Equity | € 1,828,244 | € 1,964,075 | € 2,142,075 | € 2,258,725 | ▲ 5% |
| Total debts | € 88,193 | € 52,049 | € 42,096 | € 1,160,757 | ▲ € 1.1 million |
| Cash | € 390,436 | € 709,244 | € 461,455 | € 685,261 | ▲ 49% |
| Land & buildings | € 1,265 | € 1,012 | € 759 | € 506 | ▼ 33% |
| Retained profit | € 1,005,844 | € 1,141,675 | € 1,319,675 | € 1,436,325 | ▲ 9% |
| Bank debt | € 0 | € 0 | € 0 | € 1,075,000 | |
| Balance sheet total | € 1,916,437 | € 2,016,124 | € 2,184,172 | € 3,419,481 | ▲ 57% |
Key figures of DeriSam, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to DeriSam?
What happened at DeriSam in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 116,649 (▼ 34% vs 2024). filed late Source: NBB ↗
- New establishment in Vilvoorde. KBO
- Start of the company according to the CBE. KBO
In short
From € 222,916 profit in 2022 to € 116,649 profit in 2025.
Paid € 268,000 in corporate taxes since 2022.
Best year ever: 2022, with € 222,916 profit.
Management
Behind DeriSam is Samuel Deridder. It owns 50% of Food Diffusion and 50% of D & Diffusion itself.
Directors
According to the 2025 annual accounts
Establishments
Establishment units
Physical locations of this company
Essendallaan 72
1800 Vilvoorde
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0667.528.165
- VAT number
- BE 0667.528.165
- Registered office
- Essendallaan 72, 1800 Vilvoorde
- Names & denominations
- DeriSam
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 7 December 2016
- Peppol
- Active · Active since 15 Jul 2025
- Activities · NACE
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering