Financials
Financial year 2025
MASTERPLAN from Genk, company number BE0646870927, closed financial year 2025 with a result of € 149,713 after tax. For that financial year MASTERPLAN recorded a gross margin of € 589,388 and equity of € 481,216. Compared with financial year 2024, the result moved from € 56,899 to € 149,713. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on June 24, 2026.
€ 481,216
▲ 23% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 149,713
▲ 163% vs 2024
Profit after tax over the fiscal year.
€ 193,164
▲ 97% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 60,000 paid out
40 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
3.8
Average over the fiscal year, from the social balance sheet.
€ 329,848
▼ 7% vs 2024
€ 86,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 18,142
▲ 76% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 347,302
▲ 25% vs 2024
€ 20,499 is repaid this year. At this pace the long-term loan is gone in ≈ 17 years.
€ 67,189
Supplier invoices still open on the last day of the fiscal year.
€ 57,953
▼ 24% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 367,648 | € 454,113 | € 470,981 | € 589,388 | ▲ 25% |
| Profit after taxes | € 120,310 | € 131,052 | € 56,899 | € 149,713 | ▲ 163% |
| Equity | € 203,551 | € 334,603 | € 391,502 | € 481,216 | ▲ 23% |
| Total debts | € 163,966 | € 101,334 | € 429,267 | € 477,961 | ▲ 11% |
| Cash | € 203,012 | € 193,186 | € 98,198 | € 193,164 | ▲ 97% |
| Land & buildings | - | € 3,589 | € 348,588 | € 443,944 | ▲ 27% |
| Retained profit | € 184,951 | € 316,003 | € 372,902 | € 462,616 | ▲ 24% |
| Dividend | € 60,000 | € 0 | € 0 | € 60,000 | |
| Bank debt | € 10,033 | € 10,135 | € 277,218 | € 347,302 | ▲ 25% |
| Balance sheet total | € 367,517 | € 435,937 | € 820,770 | € 959,177 | ▲ 17% |
| Employees (FTE) | - | - | - | 3.8 |
Key figures of MASTERPLAN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to MASTERPLAN?
What happened at MASTERPLAN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 149,713 (▲ 163% vs 2024). Source: NBB ↗
- New establishment in Genk. KBO
- Niels Hermans became a director. NBB
- Ward Vangenechten became a director. NBB
- Start of the company according to the CBE. KBO
In short
From € 120,310 profit in 2022 to € 149,713 profit in 2025.
Paid € 152,584 in corporate taxes since 2022.
Best year ever: 2025, with € 149,713 profit.
On average € 155,100 of value added per employee in 2025.
A new publication or filing at MASTERPLAN? We notify you, reason included.
Follow MASTERPLANDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
Behind MASTERPLAN are Niels Hermans and Ward Vangenechten. It owns 66.7% of Kramer CD bv and 55.6% of BURO INFRASTRUCTUUR itself.
Directors
According to the 2025 annual accounts
since 2016
since 2016
Establishments
Establishment units
Physical locations of this company
Hoefstadstraat 77
3600 Genk
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Microsoft 365
Hosting
SQUARESPACE - Squarespace, Inc., US
Website info
Features
Security
Network
Details
- Company number
- 0646.870.927
- VAT number
- BE 0646.870.927
- Registered office
- Hoefstadstraat 77, 3600 Genk
- Names & denominations
- MASTERPLAN
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 21 January 2016
- Peppol
- Active · Active since 31 Oct 2023
- Contact
- mpln.be
- Activities · NACE
Activiteiten van holdings
Activiteiten van ingenieurs en aanverwante technische adviseurs, exclusief landmeters-experts
Holdings
Activiteiten van bouwarchitecten
Diverse ondersteunende activiteiten ten behoeve van voorzieningen
Algemene bouw van residentiële gebouwen
Overige vormen van onderwijs
Overige zakelijke dienstverlening, neg