Financials
Financial year 2025
REPLICA4U from Aalst, company number BE0504865994, closed financial year 2025 with a result of € -139,584 after tax. For that financial year REPLICA4U recorded a gross margin of € 767,039 and equity of € 72,066. Compared with financial year 2024, the result moved from € 1,469 to € -139,584. The company made a loss. The buffer shrank hard: equity is 66 % below last year. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on May 19, 2026.
€ 72,066
▼ 66% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -139,584
▼ still € 1,469 profit in 2024
Profit after tax over the fiscal year.
€ 90,888
▲ 57% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 34,866.
People and assets in 2025
12.8
▼ 0.4 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 732,145
▼ 1% vs 2024
€ 57,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 131,450
▼ 23% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 492,850
▼ 19% vs 2024
€ 147,570 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 249,388
▼ 30% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 69,900
▼ 31% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 963,286 | € 965,859 | € 927,711 | € 767,039 | ▼ 17% |
| Profit after taxes | € 6,210 | € 11,723 | € 1,469 | € -139,584 | ▼ € 141,054 |
| Equity | € 198,458 | € 210,181 | € 211,650 | € 72,066 | ▼ 66% |
| Total debts | € 1,115,472 | € 963,029 | € 1,146,243 | € 812,138 | ▼ 29% |
| Cash | € 136,156 | € 94,545 | € 57,800 | € 90,888 | ▲ 57% |
| Land & buildings | € 368,696 | € 314,351 | € 263,678 | € 217,908 | ▼ 17% |
| Retained profit | € 161,258 | € 172,981 | € 174,450 | € 34,866 | ▼ 80% |
| Bank debt | € 635,503 | € 544,311 | € 609,504 | € 492,850 | ▼ 19% |
| Balance sheet total | € 1,313,930 | € 1,173,210 | € 1,357,894 | € 884,204 | ▼ 35% |
| Employees (FTE) | 13.7 | 14.2 | 13.2 | 12.8 | ▼ 0.4 |
Key figures of REPLICA4U, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to REPLICA4U?
What happened at REPLICA4U in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 139,584 (▼ € 141,054 vs 2024). Source: NBB ↗
- New establishment in Aalst. KBO
- Start of the company according to the CBE. KBO
In short
From € 6,210 profit in 2022 to € 139,584 loss in 2025.
Paid € 39,005 in corporate taxes since 2022.
Best year ever: 2023, with € 11,723 profit.
On average € 59,900 of value added per employee in 2025.
Management
The stake of RUE, TALKING BOLD comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
REPLICA4UBehind REPLICA4U is Talking Bold BV. The shares are held by RUE (100%) and TALKING BOLD (100%).
Directors
According to the 2025 annual accounts
bestuurder · represented by Christophe Dedoncker
Shareholders
100%
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Ninovesteenweg 82
9320 Aalst
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0504.865.994
- VAT number
- BE 0504.865.994
- Registered office
- Ninovesteenweg 82, 9320 Aalst
- Names & denominations
- REPLICA4U
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 12 February 2013
- Peppol
- Active · Active since 21 Oct 2026
- Activities · NACE
Activiteiten van reclamebureaus
Overige activiteiten op het gebied van drukwerk
Activiteiten van binderijen en aanverwante diensten
Prepress- en premediadiensten