Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 4 of the last 4 fiscal years.
-
Tight liquidity NBB
Cash and receivables cover 29 % of short-term debt in 2025; threshold 65 %.
-
Busy address KBO
27 other companies have their registered office at the same address; threshold 10.
-
Legal situation KBO
Opschorting (gerechtelijke reorganisatie) according to the CBE.
Financials
Financial year 2025
SAMBROTEL from Charleroi, company number BE0480198696, closed financial year 2025 with a result of € 49,918 after tax. For that financial year SAMBROTEL recorded a gross margin of € 744,408 and equity of € -153,941. Compared with financial year 2024, the result moved from € -107,614 to € 49,918. Profitable, and profit is growing. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on June 30, 2026.
€ -153,941
▲ € 47,757 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 49,918
▲ still € 107,614 loss in 2024
Profit after tax over the fiscal year.
€ 48,358
▼ 47% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € -236,886.
People and assets in 2025
8.5
▼ 0.7 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 571,361
▲ 10% vs 2024
€ 67,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 46,178
▼ 27% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 45,979
▼ 8% vs 2024
Loans from banks and other lenders, long and short.
€ 1.4 million
▲ 60% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 607,459
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 362,328 | € 487,346 | € 548,142 | € 744,408 | ▲ 36% |
| Profit after taxes | € -233,986 | € 319,353 | € -107,614 | € 49,918 | ▲ € 157,532 |
| Equity | € -414,298 | € -90,788 | € -201,699 | € -153,941 | ▲ € 47,757 |
| Total debts | € 2,014,500 | € 1,864,150 | € 1,926,341 | € 2,321,850 | ▲ 21% |
| Cash | € 269,926 | € 89,422 | € 91,449 | € 48,358 | ▼ 47% |
| Land & buildings | € 564,388 | € 446,074 | € 347,446 | € 274,582 | ▼ 21% |
| Retained profit | € -498,543 | € -179,190 | € -286,804 | € -236,886 | ▲ € 49,918 |
| Bank debt | € 58,519 | € 59,846 | € 49,770 | € 45,979 | ▼ 8% |
| Balance sheet total | € 1,672,801 | € 1,821,890 | € 1,756,514 | € 2,188,563 | ▲ 25% |
| Employees (FTE) | 8.5 | 8.8 | 9.2 | 8.5 | ▼ 0.7 |
Key figures of SAMBROTEL, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to SAMBROTEL?
What happened at SAMBROTEL in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- GESCOPAR SRL stepped down as director. NBB
- IMMO-SAMBRE SA stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 49,918. Source: NBB ↗
- GESCOPAR SRL became a director. NBB
- IMMO-SAMBRE SA became a director. NBB
- Start of the company according to the CBE. KBO
- New establishment in Fleurus. KBO
In short
From € 233,986 loss in 2022 to € 49,918 profit in 2025.
Paid € 452,925 in corporate taxes since 2022.
Best year ever: 2023, with € 319,353 profit.
On average € 87,600 of value added per employee in 2025.
Management
The shares are held by IMMO-SAMBRE (99.8%) and Bernard CAYMAN (0.2%).
Directors
According to the 2025 annual accounts
Director · represented by Olivier CAYMAN
Also active at: FRANZ TRICOT, WATERLOO HOTEL, Immo - Sambre, HOTEL FLEURUS, ERASME HOTEL, HOTEL RAEREN, HOTEL DINANT, IMMO - IBIS - SUD +20 more
since 2021 · until 2027
Managing director · represented by Bernard CAYMAN
Also active at: WATERLOO HOTEL, HOTEL FLEURUS, ERASME HOTEL, HOTEL RAEREN, HOTEL DINANT, IMMO - IBIS - SUD, LOVELY, HOTEL BONCELLES +16 more
since 2021 · until 2027
Shareholders
99.8%
Bernard CAYMAN
0.2%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Avenue Georges Lemaitre 26
6041 Charleroi
Avenue Jean Mermoz(H) 33
6220 Fleurus
Active since 5 May 2003
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 27 companies are registered at this address.
All companies at this address →WATERLOO HOTEL same network
€ 2.9 million revenue · 2025
HOTEL FLEURUS same network
€ 2.6 million revenue · 2025
ERASME HOTEL same network
€ 3 million revenue · 2025
HOTEL RAEREN same network
€ 329,830 gross margin · 2025
HOTEL DINANT same network
€ 2.2 million revenue · 2025
+22 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0480.198.696
- VAT number
- BE 0480.198.696
- Registered office
- Avenue Georges Lemaitre 26, 6041 Charleroi
- Names & denominations
- SAMBROTEL
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Opschorting (gerechtelijke reorganisatie)
- Start date
- 12 May 2003
- Peppol
- Active · Active since 27 Nov 2025
- Activities · NACE
Hotels en dergelijke accommodatie
Hotels en motels, zonder restaurant