Financials
Financial year 2025
ADAM PUMPS from Dison, company number BE0480100609, closed financial year 2025 with a result of € 497,840 after tax. For that financial year ADAM PUMPS recorded a gross margin of € 2.2 million and equity of € 1.4 million. Compared with financial year 2024, the result moved from € 581,506 to € 497,840. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 24, 2026.
€ 1.4 million
▲ 30% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 497,840
▼ 14% vs 2024
Profit after tax over the fiscal year.
€ 581,353
▼ 21% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 175,000 paid out
35 % of the profit went to the shareholders, the rest stayed in the company.
People and assets in 2025
16.1
▲ 1.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.5 million
▼ 3% vs 2024
€ 92,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 166,322
▲ 7% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 507,491
▲ € 420,857 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 242,266
▼ 12% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,708,665 | € 2,312,579 | € 2,284,450 | € 2,177,566 | ▼ 5% |
| Profit after taxes | € 112,450 | € 498,423 | € 581,506 | € 497,840 | ▼ 14% |
| Equity | € 2,002,000 | € 2,360,423 | € 1,071,751 | € 1,394,591 | ▲ 30% |
| Total debts | € 797,565 | € 701,148 | € 910,758 | € 935,315 | ▲ 3% |
| Cash | € 848,475 | € 844,840 | € 735,420 | € 581,353 | ▼ 21% |
| Land & buildings | € 797,020 | € 739,980 | - | - | |
| Retained profit | € 1,940,500 | € 2,298,923 | € 1,010,251 | € 1,333,091 | ▲ 32% |
| Dividend | € 70,000 | € 140,000 | € 175,000 | € 175,000 | |
| Bank debt | € 233,333 | € 153,333 | € 73,333 | € 0 | ▼ 100% |
| Balance sheet total | € 2,908,412 | € 3,187,045 | € 2,067,509 | € 2,414,906 | ▲ 17% |
| Employees (FTE) | 18 | 17.8 | 15 | 16.1 | ▲ 1.1 |
Key figures of ADAM PUMPS, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ADAM PUMPS?
What happened at ADAM PUMPS in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Samy SRL stepped down as director. NBB
- Denis Ortmans stepped down as director. NBB
- VPG SA stepped down as director. NBB
- Pump Repair Center SRL stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 497,840 (▼ 14% vs 2024). Source: NBB ↗
- Samy SRL became a director. NBB
- Denis Ortmans became a director. NBB
- VPG SA became a director. NBB
In short
From € 112,450 profit in 2022 to € 497,840 profit in 2025.
Paid € 391,993 in corporate taxes since 2022.
Best year ever: 2024, with € 581,506 profit.
On average € 135,300 of value added per employee in 2025.
Management
The stake of SAMY comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
ADAM PUMPSThe shares are held by SAMY (36%). It owns 30% of Pump Repair Center itself.
Directors
According to the 2025 annual accounts
since 2022 · until 2028
since 2022 · until 2028
Chairman of the board · represented by Pascal Vincent
Also active at: BATIMENT ET TECHNIQUE, COPILOT, EXPLOTECH, BBK, INDEXPLUS, DEEGITAL, LEVITA, 18.24 Agency +2 more
since 2022 · until 2028
since 2022 · until 2028
Shareholders
36%
Participations
Establishments
Establishment units
Physical locations of this company
Chemin de Xhénorie 14
4821 Dison
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0480.100.609
- VAT number
- BE 0480.100.609
- Registered office
- Chemin de Xhénorie 14, 4821 Dison
- Names & denominations
- ADAM PUMPS
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 30 April 2003
- Peppol
- Active · Active since 21 Nov 2025
- Activities · NACE
Vervaardiging van hydraulische en pneumatische apparatuur
Vervaardiging van pompen en compressoren
Groothandel in andere machines en werktuigen, neg
Groothandel in vervoermiddelen met uitzondering van auto's, motorrijwielen en rijwielen, in meetapparaten en -instrumenten, in navigatieapparatuur en andere diverse machines en uitrusting voor de nijv
Groothandel in andere machines en werktuigen, n.e.g.
Vervaardiging van radiatoren, stoomketels en ketels voor centrale verwarming
Vervaardiging van stoomketels
Vervaardiging van stoomketels, exclusief warmwaterketels voor centrale verwarming