Financials
Financial year 2025
REPLAY from Drogenbos, company number BE0474279025, closed financial year 2025 with a result of € 105,968 after tax. For that financial year REPLAY recorded a gross margin of € 659,480 and equity of € 254,527. Compared with financial year 2024, the result moved from € -66,408 to € 105,968. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on May 22, 2026.
€ 254,527
▲ 71% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 105,968
▲ still € 66,408 loss in 2024
Profit after tax over the fiscal year.
€ 55,060
▲ 119% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 229,527.
People and assets in 2025
7.6
▲ 0.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 420,073
▲ 7% vs 2024
€ 55,300 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 377,570
▲ € 369,130 vs 2024
Of which on lease € 373,620.
Debts at end 2025
€ 622,161
▲ 81% vs 2024
€ 73,209 is repaid this year. At this pace the long-term loan is gone in ≈ 5 years.
€ 335,157
▼ 8% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 138,634
▲ 6% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 309,619 | € 267,350 | € 556,626 | € 659,480 | ▲ 18% |
| Profit after taxes | € 48,220 | € -90,491 | € -66,408 | € 105,968 | ▲ € 172,376 |
| Equity | € 305,459 | € 214,967 | € 148,559 | € 254,527 | ▲ 71% |
| Total debts | € 1,160,272 | € 762,705 | € 838,101 | € 1,184,070 | ▲ 41% |
| Cash | € 363,300 | € 16,616 | € 25,155 | € 55,060 | ▲ 119% |
| Retained profit | € 280,459 | € 189,967 | € 123,559 | € 229,527 | ▲ 86% |
| Bank debt | € 450,237 | € 350,010 | € 343,398 | € 622,161 | ▲ 81% |
| Balance sheet total | € 1,465,730 | € 977,673 | € 986,660 | € 1,438,596 | ▲ 46% |
| Employees (FTE) | 2.6 | 3.5 | 7.5 | 7.6 | ▲ 0.1 |
Key figures of REPLAY, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to REPLAY?
What happened at REPLAY in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 105,968. Source: NBB ↗
- Speed4Web BV became a director. NBB
- Ideavelop BV became a director. NBB
- New establishment in Drogenbos. KBO
- Start of the company according to the CBE. KBO
In short
From € 48,220 profit in 2022 to € 105,968 profit in 2025.
Paid € 61,978 in corporate taxes since 2022.
Best year ever: 2025, with € 105,968 profit.
On average € 86,800 of value added per employee in 2025.
Management
The stake of Speed4web, Ideavelop comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
REPLAYBehind REPLAY are Speed4Web BV and Ideavelop BV. The shares are held by Speed4web (50%) and Ideavelop (50%).
Directors
According to the 2025 annual accounts
Director · represented by Andrew Halasz
since 2020
Director · represented by Stephen Halasz
since 2020
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Golden Hopestraat 13
1620 Drogenbos
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Hosting & Email
Email provider
Microsoft 365
Hosting
OVH, FR
Website info
Features
Security
Details
- Company number
- 0474.279.025
- VAT number
- BE 0474.279.025
- Registered office
- Golden Hopestraat 13, 1620 Drogenbos
- Names & denominations
- REPLAY
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 8 March 2001
- Peppol
- Active · Active since 15 Jan 2026
- Contact
- replaystudio.be
- Activities · NACE
Activiteiten van fotografen, met uitzondering van persfotografen
Fotostudio's en overige fotografische activiteiten
Overige activiteiten op het gebied van drukwerk