Financials
Financial year 2025
ETIMEDIA from Aarschot, company number BE0465933560, closed financial year 2025 with a result of € -87,643 after tax. For that financial year ETIMEDIA recorded a gross margin of € 33,165 and equity of € 359,904. Compared with financial year 2024, the result moved from € 123,464 to € -87,643. The company made a loss. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on September 30, 2026.
€ 359,904
▼ 20% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -87,643
▼ still € 123,464 profit in 2024
Profit after tax over the fiscal year.
€ 190,426
▲ 148% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 341,312.
People and assets in 2025
1
Average over the fiscal year, from the social balance sheet.
€ 91,950
▲ 16% vs 2024
€ 92,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 10,219
▼ 19% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 100,228
€ 16,841 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 316,245
▲ 223% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 71,693
▲ 46% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 238,583 | € 168,481 | € 265,932 | € 33,165 | ▼ 88% |
| Profit after taxes | € 117,988 | € 62,543 | € 123,464 | € -87,643 | ▼ € 211,107 |
| Equity | € 622,282 | € 324,083 | € 447,547 | € 359,904 | ▼ 20% |
| Total debts | € 250,359 | € 571,558 | € 147,916 | € 489,174 | ▲ 231% |
| Cash | € 226,691 | € 240,297 | € 76,721 | € 190,426 | ▲ 148% |
| Retained profit | € 601,831 | € 303,632 | € 427,096 | € 341,312 | ▼ 20% |
| Dividend | € 0 | € 360,742 | € 0 | € 0 | |
| Bank debt | € 0 | € 0 | € 0 | € 100,228 | |
| Balance sheet total | € 872,641 | € 895,641 | € 595,463 | € 849,078 | ▲ 43% |
| Employees (FTE) | 1 | 1 | 1 | 1 |
Key figures of ETIMEDIA, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to ETIMEDIA?
What happened at ETIMEDIA in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 87,643 (▼ € 211,107 vs 2024). filed late Source: NBB ↗
- Emci BV became a director. NBB
- New establishment in Aarschot. KBO
- Start of the company according to the CBE. KBO
In short
From € 117,988 profit in 2022 to € 87,643 loss in 2025.
Paid € 114,007 in corporate taxes since 2022.
Best year ever: 2024, with € 123,464 profit.
On average € 33,200 of value added per employee in 2025.
Management
The stake of EMCI comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
ETIMEDIABehind ETIMEDIA is Emci BV. The shares are held by EMCI (74%).
Directors
According to the 2025 annual accounts
Director · represented by D' Haene Hein
Also active at: Les Maîtres, GROUP OCEANUS, J.S. Fulfilment Solutions
since 2024
Shareholders
74%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Nieuwlandlaan 35A
3200 Aarschot
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0465.933.560
- VAT number
- BE 0465.933.560
- Registered office
- Nieuwlandlaan 35A, 3200 Aarschot
- Names & denominations
- ETIMEDIA
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 21 April 1999
- Peppol
- Active · Active since 18 Dec 2025
- Activities · NACE
Groothandel in andere machines en werktuigen, neg
Overige activiteiten op het gebied van drukwerk
Groothandel in andere machines en werktuigen, n.e.g.
Groothandel in kantoor- en schoolbenodigdheden
Vervaardiging van papier en karton
Vervaardiging van karton
Vervaardiging van papier