Financials
Financial year 2025
Frabelco from Wavre, company number BE0460793253, closed financial year 2025 with a result of € 1.1 million after tax. For that financial year Frabelco recorded a gross margin of € 66,931 and equity of € 15.8 million. Compared with financial year 2024, the result moved from € 725,423 to € 1.1 million. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 15.8 million
▲ 7% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 1.1 million
▲ 47% vs 2024
Profit after tax over the fiscal year.
€ 382,246
▲ € 382,030 vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 15.8 million.
People and assets in 2025
1.6
Average over the fiscal year, from the social balance sheet.
€ 99,179
▲ 6% vs 2024
€ 62,000 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 64,970
▼ 16% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 3.6 million
▼ 20% vs 2024
€ 205,799 is repaid this year. At this pace the long-term loan is gone in ≈ 10 years.
€ 221,141
▲ 54% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 27,712
▲ 38% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 127,119 | € 158,768 | € 72,695 | € 66,931 | ▼ 8% |
| Profit after taxes | € 372,488 | € 552,126 | € 725,423 | € 1,065,093 | ▲ 47% |
| Equity | € 13,494,477 | € 14,046,603 | € 14,772,026 | € 15,837,120 | ▲ 7% |
| Total debts | € 7,392,373 | € 7,233,481 | € 4,866,122 | € 4,034,929 | ▼ 17% |
| Cash | € 115,446 | € 15 | € 216 | € 382,246 | ▲ € 382,030 |
| Retained profit | € 13,432,503 | € 13,984,630 | € 14,710,053 | € 15,775,146 | ▲ 7% |
| Bank debt | € 7,286,202 | € 7,090,986 | € 4,559,026 | € 3,642,910 | ▼ 20% |
| Balance sheet total | € 20,886,849 | € 21,280,085 | € 19,638,149 | € 19,872,049 | ▲ 1% |
| Employees (FTE) | 1.1 | 1.1 | 1.6 | 1.6 |
Key figures of Frabelco, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Frabelco?
What happened at Frabelco in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Eléonore LAMBILLIOTTE stepped down as director. NBB
- Aline LAMBILLIOTTE stepped down as director. NBB
- Francis LAMBILLIOTTE stepped down as director. NBB
- Edouard LAMBILLIOTTE stepped down as director. NBB
- Félix LAMBILLIOTTE stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 1.1 million (▲ 47% vs 2024). filed late Source: NBB ↗
- Eléonore LAMBILLIOTTE became a director. NBB
- Aline LAMBILLIOTTE became a director. NBB
In short
From € 372,488 profit in 2022 to € 1.1 million profit in 2025.
Paid € 10,685 in corporate taxes since 2022.
Best year ever: 2025, with € 1.1 million profit.
On average € 41,800 of value added per employee in 2025.
Management
The stake of COGIM INVEST N.V. comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
FrabelcoThe shares are held by COGIM INVEST N.V. (52%). It owns 100% of COFRAGIM, 100% of GAMMA, 14.4% of GEFIMCO, 6% of FINANCIERE DE LONGTAIN, 5.6% of SOGEPAL and RIVOLIM itself.
Directors
According to the 2025 annual accounts
since 2022 · until 2028
Félix LAMBILLIOTTE
Director
since 2021 · until 2027
Aline LAMBILLIOTTE
Director
Also active at: SOGEPAL, GESTION FINANCE IMMOBILIER ET CO, PAL INVEST, PROMO SERVICE (BELGIUM), COGIM INVEST N.V.
since 2022 · until 2028
Francis LAMBILLIOTTE
Director
Also active at: Financière de Longtain, SOGEPAL, SOPAL INTERNATIONAL, PROMO SERVICE (BELGIUM)
since 2022 · until 2028
Edouard LAMBILLIOTTE
Director
since 2022 · until 2028
Shareholders
Participations
Establishments
Establishment units
Physical locations of this company
Avenue Zénobe Gramme 24
1300 Wavre
Rue Emile Francqui 2
1435 Mont-Saint-Guibert
Active since 2 July 1997
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 8 companies are registered at this address.
All companies at this address →ART-NET
€ 234,929 gross margin · 2025
GESTION FINANCE IMMOBILIER ET CO same network
€ 191,808 gross margin · 2025
PAL INVEST same network
€ -1,005 gross margin · 2025
SOPAL INTERNATIONAL same network
€ 1.4 million gross margin · 2025
PROMO SERVICE (BELGIUM) same network
€ 34,997 gross margin · 2025
+3 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0460.793.253
- VAT number
- BE 0460.793.253
- Registered office
- Avenue Zénobe Gramme 24, 1300 Wavre
- Names & denominations
- Frabelco
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 4 June 1997
- Peppol
- Active · Active since 25 Nov 2025
- Activities · NACE
Activiteiten van holdings
Holdings
Overige financiële dienstverlening, neg