Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 2 of the last 4 fiscal years.
-
Tight liquidity NBB
Cash and receivables cover 49 % of short-term debt in 2025; threshold 65 %.
-
Shrinking team NBB
FTE fell two years in a row, from 11.2 to 7.7.
Financials
Financial year 2025
DYNASET from Drogenbos, company number BE0458706466, closed financial year 2025 with a result of € 44,389 after tax. For that financial year DYNASET recorded a gross margin of € 894,125 and equity of € -162,810. Compared with financial year 2024, the result moved from € -716,399 to € 44,389. Profitable, and profit is growing. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on June 15, 2026.
€ -162,810
▲ € 44,389 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 44,389
▲ still € 716,399 loss in 2024
Profit after tax over the fiscal year.
€ 21,896
▼ 43% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € -549,810.
People and assets in 2025
7.7
▼ 3.2 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 580,686
▼ 35% vs 2024
€ 75,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 88,157
▼ 37% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 856,657
▼ 6% vs 2024
€ 14,469 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 539,687
▼ 45% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 30,068
▼ 56% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 942,450 | € 1,126,902 | € 382,700 | € 894,125 | ▲ 134% |
| Profit after taxes | € 36,281 | € 97,800 | € -716,399 | € 44,389 | ▲ € 760,788 |
| Equity | € 521,400 | € 509,200 | € -207,199 | € -162,810 | ▲ € 44,389 |
| Total debts | € 1,762,612 | € 2,369,477 | € 2,010,511 | € 1,590,502 | ▼ 21% |
| Cash | € 269,600 | € 49,914 | € 38,263 | € 21,896 | ▼ 43% |
| Retained profit | € 134,400 | € 122,200 | € -594,199 | € -549,810 | ▲ € 44,389 |
| Dividend | € 54,000 | € 110,000 | € 0 | € 0 | |
| Bank debt | € 895,997 | € 794,668 | € 913,195 | € 856,657 | ▼ 6% |
| Balance sheet total | € 2,284,012 | € 2,878,677 | € 1,803,313 | € 1,427,693 | ▼ 21% |
| Employees (FTE) | 10.4 | 11.2 | 10.9 | 7.7 | ▼ 3.2 |
Key figures of DYNASET, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to DYNASET?
What happened at DYNASET in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 44,389. Source: NBB ↗
- New establishment in Drogenbos. KBO
- Start of the company according to the CBE. KBO
In short
From € 36,281 profit in 2022 to € 44,389 profit in 2025.
Paid € 83,163 in corporate taxes since 2022.
Best year ever: 2023, with € 97,800 profit.
On average € 116,100 of value added per employee in 2025.
Management
Behind DYNASET is THIL BV. THIL BV is also behind Atwork Projects and BURO DESIGN.
Directors
According to the 2025 annual accounts
Establishments
Establishment units
Physical locations of this company
Humaniteitslaan 435
1620 Drogenbos
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Certifications & Partners
Hosting & Email
Email provider
Microsoft 365
Hosting
GOOGLE - Google LLC, US
Website info
Features
Security
Details
- Company number
- 0458.706.466
- VAT number
- BE 0458.706.466
- Registered office
- Humaniteitslaan 435, 1620 Drogenbos
- Names & denominations
- DYNASET
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 30 August 1996
- Peppol
- Active · Active since 12 Feb 2025
- Contact
- dynaset.be
- Activities · NACE
Stukadoorswerk
Schrijnwerk
Glaszetten
Overige reiniging van gebouwen; industriële reiniging
Industriële reiniging