Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 16.4 to 9.7.
Financials
Financial year 2025
PROMACO from Messancy, company number BE0452311592, closed financial year 2025 with a result of € 74,656 after tax. For that financial year PROMACO recorded revenue of € 8.5 million and equity of € 6.8 million. Compared with financial year 2024, the result moved from € 394,800 to € 74,656. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 6.8 million
▲ 3% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 74,656
▼ 81% vs 2024
Profit after tax over the fiscal year.
€ 209,847
▼ 41% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 5.7 million.
People and assets in 2025
9.7
▼ 1.9 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 647,833
▼ 13% vs 2024
€ 66,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 185,870
▼ 10% vs 2024
Of which on lease € 8,262.
Debts at end 2025
€ 117,041
▼ 53% vs 2024
€ 81,809 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 172,037
▼ 34% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 8 days on average.
€ 164,914
▼ 32% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 13,581,438 | € 11,612,652 | € 11,193,173 | € 8,540,532 | ▼ 24% |
| Profit after taxes | € 693,869 | € 458,015 | € 394,800 | € 74,656 | ▼ 81% |
| Equity | € 5,793,196 | € 6,228,217 | € 6,595,153 | € 6,763,086 | ▲ 3% |
| Total debts | € 2,225,704 | € 1,341,584 | € 851,434 | € 468,994 | ▼ 45% |
| Cash | € 375,465 | € 267,407 | € 353,262 | € 209,847 | ▼ 41% |
| Land & buildings | € 315,474 | € 332,074 | € 339,712 | € 305,161 | ▼ 10% |
| Retained profit | € 4,993,675 | € 5,311,690 | € 5,584,890 | € 5,659,547 | ▲ 1% |
| Dividend | € 200,000 | € 140,000 | € 100,000 | € 0 | ▼ 100% |
| Bank debt | € 1,452,382 | € 439,932 | € 246,664 | € 117,041 | ▼ 53% |
| Balance sheet total | € 8,021,406 | € 7,571,065 | € 7,450,606 | € 7,234,458 | ▼ 3% |
| Employees (FTE) | 16.8 | 16.4 | 11.6 | 9.7 | ▼ 1.9 |
Key figures of PROMACO, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to PROMACO?
What happened at PROMACO in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- FRAVIR stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 74,656 (▼ 81% vs 2024). filed late Source: NBB ↗
- FRAVIR became a director. NBB
- New establishment in Messancy. KBO
- New establishment in Ciney. KBO
- Start of the company according to the CBE. KBO
In short
From € 693,869 profit in 2022 to € 74,656 profit in 2025.
Paid € 409,264 in corporate taxes since 2022.
Best year ever: 2022, with € 693,869 profit.
Paid out € 440,000 in dividends to the owners in total.
Management
The stake of ARMA, FRAVIR comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
PROMACOThe shares are held by ARMA (97.5%) and FRAVIR (2.6%). It owns 99% of Promazinc itself.
Establishments
Establishment units
Physical locations of this company
Rue des Ardennes,Wolkrange 89
6780 Messancy
Rue des Ardennes,Buvange 89
6780 Messancy
Active since 28 October 1998
Haljoux 10
5590 Ciney
Active since 13 December 1994
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0452.311.592
- VAT number
- BE 0452.311.592
- Registered office
- Rue des Ardennes,Wolkrange 89, 6780 Messancy
- Names & denominations
- PROMACO
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 April 1994
- Peppol
- Active · Active since 18 Jul 2025
- Activities · NACE
Groothandel in verf, vernis en bouwmaterialen, inclusief sanitair
Groothandel in bouwmaterialen, algemeen assortiment