Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Negative equity NBB
More debt than assets in 2 of the last 4 fiscal years.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
-
Tight liquidity NBB
Cash and receivables cover 26 % of short-term debt in 2025; threshold 65 %.
-
Board fully replaced NBB
No director from three years ago is still active according to annual account 2025.
Financials
Financial year 2025
KIPAN from Kinrooi, company number BE0450004378, closed financial year 2025 with a result of € -714,853 after tax. For that financial year KIPAN recorded a gross margin of € 1 million and equity of € -1.1 million. Compared with financial year 2024, the result moved from € -614,711 to € -714,853. The company made a loss. More debts than assets. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on August 3, 2026.
€ -1.1 million
▼ € 714,853 vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -714,853
▼ 16 % more loss than in 2024
Profit after tax over the fiscal year.
€ 143,905
▲ € 112,307 vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € -1.2 million.
People and assets in 2025
24.9
▲ 15.5 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.5 million
▲ 143% vs 2024
€ 60,600 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 170,088
▲ € 168,861 vs 2024
Of which on lease € 163,892.
Debts at end 2025
€ 506,367
▼ 17% vs 2024
€ 66,441 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 2.5 million
▲ € 2.2 million vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 149,556
▲ 131% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 730,486 | € 603,209 | € 106,057 | € 1,024,668 | ▲ € 918,611 |
| Profit after taxes | € 80,196 | € -188,926 | € -614,711 | € -714,853 | ▼ € 100,142 |
| Equity | € 457,317 | € 268,391 | € -346,319 | € -1,061,172 | ▼ € 714,853 |
| Total debts | € 1,175,283 | € 981,627 | € 999,413 | € 4,228,893 | ▲ € 3.2 million |
| Cash | € 151,950 | € 59,172 | € 31,598 | € 143,905 | ▲ € 112,307 |
| Land & buildings | € 67,486 | € 65,582 | € 64,338 | € 63,097 | ▼ 2% |
| Retained profit | € 357,317 | € 168,391 | € -446,319 | € -1,161,172 | ▼ € 714,853 |
| Dividend | € 75,000 | € 0 | € 0 | € 0 | |
| Bank debt | € 832,154 | € 746,617 | € 606,644 | € 506,367 | ▼ 17% |
| Balance sheet total | € 1,632,601 | € 1,250,019 | € 653,094 | € 3,167,721 | ▲ € 2.5 million |
| Employees (FTE) | 11.7 | 9.5 | 9.4 | 24.9 | ▲ 15.5 |
Key figures of KIPAN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to KIPAN?
What happened at KIPAN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 714,853. filed late Source: NBB ↗
- MASOMA BV became a director. NBB
- SUNPOWER@RENT BV stepped down as director. NBB
- New establishment in Dentergem. KBO
- SUNPOWER@RENT BV became a director. NBB
- New establishment in Kinrooi. KBO
- Start of the company according to the CBE. KBO
In short
From € 80,196 profit in 2022 to € 714,853 loss in 2025.
Paid € 5,405 in corporate taxes since 2022.
Best year ever: 2022, with € 80,196 profit.
On average € 41,200 of value added per employee in 2025.
Management
The stake of ANAF PRODUCTS, SUNPOWER@RENT comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
KIPANBehind KIPAN is MASOMA BV. The shares are held by ANAF PRODUCTS (99.9%) and SUNPOWER@RENT (0.1%).
Directors
According to the 2025 annual accounts
since 2025
Director · represented by Harald Van Geluwe
Also active at: ANAF PRODUCTS, GCV, Atrium
since 2021 · until 2025
Shareholders
99.9%
0.1%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Leuerbroek (Oph) 1028
3640 Kinrooi
Brugstraat(Oes) 14
8720 Dentergem
Active since 1 January 2025
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0450.004.378
- VAT number
- BE 0450.004.378
- Registered office
- Leuerbroek (Oph) 1028, 3640 Kinrooi
- Names & denominations
- KIPAN
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 27 April 1993
- Peppol
- Active · Active since 26 Aug 2025
- Activities · NACE
Vervaardiging van metalen deuren en vensters
Vervaardiging van metalen ramen, deuren, wanden en dergelijke