Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 55 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
FREMOLUC from Elsene, company number BE0446881176, closed financial year 2025 with a result of € 779,689 after tax. For that financial year FREMOLUC recorded a gross margin of € 2 million and equity of € 8.9 million. Compared with financial year 2024, the result moved from € 898,052 to € 779,689. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on April 21, 2026.
€ 8.9 million
▲ 10% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 779,689
▼ 13% vs 2024
Profit after tax over the fiscal year.
€ 892,862
▲ 151% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 8.8 million.
People and assets in 2025
5.6
▲ 0.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 173,052
▼ 3% vs 2024
€ 30,900 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 19,542
▼ 29% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 2.2 million
▼ 24% vs 2024
€ 679,713 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 175,339
▲ 66% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 12,757
▼ 34% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 2,098,071 | € 2,092,238 | € 2,038,758 | € 1,968,719 | ▼ 3% |
| Profit after taxes | € 915,300 | € 393,782 | € 898,052 | € 779,689 | ▼ 13% |
| Equity | € 6,866,361 | € 7,259,690 | € 8,157,288 | € 8,936,524 | ▲ 10% |
| Total debts | € 5,181,707 | € 4,507,499 | € 3,876,000 | € 3,309,845 | ▼ 15% |
| Cash | € 538,771 | € 505,514 | € 356,241 | € 892,862 | ▲ 151% |
| Land & buildings | € 9,969,079 | € 9,370,199 | € 8,741,352 | € 8,136,261 | ▼ 7% |
| Retained profit | € 6,714,058 | € 7,107,840 | € 8,005,891 | € 8,785,580 | ▲ 10% |
| Bank debt | € 4,199,579 | € 3,544,058 | € 2,871,071 | € 2,194,743 | ▼ 24% |
| Balance sheet total | € 12,694,287 | € 12,362,882 | € 12,578,456 | € 12,741,010 | ▲ 1% |
| Employees (FTE) | 4.4 | 4.8 | 5.3 | 5.6 | ▲ 0.3 |
Key figures of FREMOLUC, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 3 March 2027.
What happened to FREMOLUC?
What happened at FREMOLUC in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Leonardo VAN DEN BERGHE stepped down as director. NBB
- Frédéric VAN DEN BERGHE stepped down as director. NBB
- Frank VAN DEN BERG stepped down as director. NBB
- Vincent BOOGMANS stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 779,689 (▼ 13% vs 2024). filed late Source: NBB ↗
- Leonardo VAN DEN BERGHE became a director. NBB
- New establishment in Meise. KBO
- Start of the company according to the CBE. KBO
In short
From € 915,300 profit in 2022 to € 779,689 profit in 2025.
Paid € 1.3 million in corporate taxes since 2022.
Best year ever: 2022, with € 915,300 profit.
On average € 351,600 of value added per employee in 2025.
Management
It owns 31.1% of Sambrinvest & Fremoluc Holding and 25% of Vade & C° itself.
Directors
According to the 2025 annual accounts
Frédéric VAN DEN BERGHE
Managing director
Also active at: EUROPEAN AMUSEMENT COMPANY, VADE en Co, ROCOLUC, Sambrinvest & Fremoluc Holding, FRELUC, IMMO VADE & CO
· until 2026
Frank VAN DEN BERG
Director
· until 2026
Vincent BOOGMANS
Director
· until 2026
Leonardo VAN DEN BERGHE
Director
since 2025 · until 2031
Establishments
Establishment units
Physical locations of this company
Arnaud Fraiteurlaan 28
1050 Elsene
Stationsstraat 14 A
1861 Meise
Active since 16 December 1992
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 3 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0446.881.176
- VAT number
- BE 0446.881.176
- Registered office
- Arnaud Fraiteurlaan 28, 1050 Elsene
- Names & denominations
- FREMOLUC
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 20 March 1992
- Peppol
- Active · Active since 1 Jan 2001
- Activities · NACE
Exploitatie van sportaccommodaties
Cafés en bars
Cafés
Verhuur en exploitatie van eigen of geleased niet-residentieel onroerend goed, exclusief terreinen
Verhuur en exploitatie van eigen of geleased residentieel onroerend goed, exclusief sociale woningen
Ontwikkeling van niet-residentiële bouwprojecten
Activiteiten van loterijen en kansspelen
Ontwikkeling van residentiële bouwprojecten
+2