Financials
Financial year 2025
A - M SEVADEPANNAGES from Villers-le-Bouillet, company number BE0445679168, closed financial year 2025 with a result of € 182,966 after tax. For that financial year A - M SEVADEPANNAGES recorded a gross margin of € 580,317 and equity of € 600,768. Compared with financial year 2024, the result moved from € 177,729 to € 182,966. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on March 23, 2026.
€ 600,768
▲ 15% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 182,966
▲ 3% vs 2024
Profit after tax over the fiscal year.
€ 334,534
▼ 19% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 100,000 paid out
55 % of the profit went to the shareholders, mostly to BS LINE (100 % of the shares). That is where the money ends up.
People and assets in 2025
4.4
▲ 0.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 266,057
▲ 9% vs 2024
€ 60,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 25,238
▼ 38% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 347,095
▼ 16% vs 2024
€ 121,299 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 73,820
▲ 27% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 24,699
▼ 20% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 307,674 | € 626,278 | € 555,458 | € 580,317 | ▲ 4% |
| Profit after taxes | € 95,669 | € 231,861 | € 177,729 | € 182,966 | ▲ 3% |
| Equity | € 417,946 | € 446,563 | € 521,047 | € 600,768 | ▲ 15% |
| Total debts | € 535,281 | € 814,646 | € 613,702 | € 550,071 | ▼ 10% |
| Cash | € 221,798 | € 238,350 | € 410,991 | € 334,534 | ▼ 19% |
| Land & buildings | € 258,819 | € 229,840 | € 200,861 | € 176,637 | ▼ 12% |
| Retained profit | € 319,403 | € 351,264 | € 428,993 | € 511,959 | ▲ 19% |
| Dividend | € 50,000 | € 200,000 | € 100,000 | € 100,000 | |
| Bank debt | € 397,765 | € 470,137 | € 412,230 | € 347,095 | ▼ 16% |
| Balance sheet total | € 959,549 | € 1,266,974 | € 1,139,956 | € 1,155,488 | ▲ 1% |
| Employees (FTE) | 2 | 3.9 | 4.3 | 4.4 | ▲ 0.1 |
Key figures of A - M SEVADEPANNAGES, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 April 2027.
What happened to A - M SEVADEPANNAGES?
What happened at A - M SEVADEPANNAGES in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- BS LINE SRL stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 182,966 (▲ 3% vs 2024). Source: NBB ↗
- BS LINE SRL became a director. NBB
- New establishment in Villers-le-Bouillet. KBO
- Start of the company according to the CBE. KBO
In short
From € 95,669 profit in 2022 to € 182,966 profit in 2025.
Paid € 228,796 in corporate taxes since 2022.
Best year ever: 2023, with € 231,861 profit.
On average € 131,900 of value added per employee in 2025.
Management
The shares are held by BS LINE (100%).
Directors
According to the 2025 annual accounts
Director · represented by représentant permanent BOUCHAT Sébastien
since 2026 · until 2032
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Rue de Waremme 104
4530 Villers-le-Bouillet
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0445.679.168
- VAT number
- BE 0445.679.168
- Registered office
- Rue de Waremme 104, 4530 Villers-le-Bouillet
- Names & denominations
- A - M SEVADEPANNAGES
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 12 November 1991
- Peppol
- Active · Active since 19 Nov 2025
- Activities · NACE
Groothandel in overige kantoormachines en kantoorbenodigdheden
Groothandel in informatie- en communicatieapparatuur
Vervaardiging van hang- en sluitwerk
Groothandel in andere kantoormachines en kantoorbenodigdheden, met uitzondering van computers en randapparatuur
Algemene elektrotechnische installatiewerken
Overige gespecialiseerde bouwactiviteiten, neg
Overige gespecialiseerde werkzaamheden in de bouw
Elektrische installatie
+1