Financials
Financial year 2025
EPSILON from Bree, company number BE0444856351, closed financial year 2025 with a result of € 1.4 million after tax. For that financial year EPSILON recorded revenue of € 21.6 million and equity of € 15 million. Compared with financial year 2024, the result moved from € 66.7 million to € 1.4 million. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 14, 2026.
€ 15 million
▲ 10% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 1.4 million
▼ 98% vs 2024
Profit after tax over the fiscal year.
€ 4.2 million
▲ 71% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 14.9 million.
People and assets in 2025
65.3
▼ 2.4 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 4.9 million
▼ 1% vs 2024
€ 74,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 652,586
▲ 30% vs 2024
Of which on lease € 51,708.
Debts at end 2025
€ 1.4 million
▼ 58% vs 2024
€ 576,597 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 1.7 million
▼ 1% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 50 days on average.
€ 1.1 million
▲ 38% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 15,734,720 | € 18,302,944 | € 18,122,701 | € 21,565,817 | ▲ 19% |
| Profit after taxes | € 1,024,644 | € 1,843,869 | € 66,655,212 | € 1,384,935 | ▼ 98% |
| Equity | € 12,305,963 | € 12,340,780 | € 13,666,390 | € 15,045,599 | ▲ 10% |
| Total debts | € 6,553,921 | € 7,537,811 | € 73,700,872 | € 4,847,901 | ▼ 93% |
| Cash | € 1,030,018 | € 425,530 | € 2,428,490 | € 4,160,996 | ▲ 71% |
| Land & buildings | € 950,832 | € 866,179 | € 670,209 | € 723,766 | ▲ 8% |
| Retained profit | € 12,119,500 | € 12,163,369 | € 13,496,172 | € 14,881,107 | ▲ 10% |
| Dividend | € 0 | € 1,800,000 | € 65,000,000 | € 0 | ▼ 100% |
| Bank debt | € 2,045,429 | € 1,481,657 | € 3,315,878 | € 1,395,981 | ▼ 58% |
| Balance sheet total | € 18,867,336 | € 19,884,475 | € 87,372,198 | € 19,897,755 | ▼ 77% |
| Employees (FTE) | 65.9 | 61.4 | 67.7 | 65.3 | ▼ 2.4 |
Key figures of EPSILON, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to EPSILON?
What happened at EPSILON in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- EPSILON CITIES NV stepped down as director. NBB
- TJ Consulting bv stepped down as director. NBB
- Velmo bv stepped down as director. NBB
- Danielle Vandormael stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 1.4 million (▼ 98% vs 2024). Source: NBB ↗
- TJ Consulting bv became a director. NBB
- Velmo bv became a director. NBB
- EPSILON CITIES NV became a director. NBB
In short
From € 1 million profit in 2022 to € 1.4 million profit in 2025.
Paid € 2 million in corporate taxes since 2022.
Best year ever: 2024, with € 66.7 million profit.
Paid out € 66.8 million in dividends to the owners in total.
Management
The stake of Epsilon Cities comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
EPSILONThe shares are held by Epsilon Cities (99.9%). It owns 100% of Epsilon Norway, 100% of Epsilon Cities Germany Gmbh, 80% of Epsilon Cities B.V. and 25% of Conwee GmbH itself.
Directors
According to the 2025 annual accounts
Managing director · represented by Gorre Dirk
since 2022 · until 2028
Director · represented by Theunissen Joris
since 2023 · until 2028
Director · represented by Verheyen Dennis
since 2023 · until 2028
since 2022 · until 2028
Shareholders
99.9%
Participations
Epsilon Norway
100%
Epsilon Cities Germany Gmbh
100%
Epsilon Cities B.V.
80%
Conwee GmbH
25%
Establishments
Establishment units
Physical locations of this company
Industrieterrein Kanaal-Noord 1159
3960 Bree
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 2 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0444.856.351
- VAT number
- BE 0444.856.351
- Registered office
- Industrieterrein Kanaal-Noord 1159, 3960 Bree
- Names & denominations
- EPSILON
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 31 July 1991
- Peppol
- Active · Active since 23 Sept 2025
- Activities · NACE
Vervaardiging van verlichtingsapparaten
Overige bouwinstallatie
Vervaardiging van metalen constructiewerken en delen daarvan
Overige gespecialiseerde bouwactiviteiten, neg
Overige bouwinstallatie, n.e.g.
Overige gespecialiseerde bouwwerkzaamheden