Financials
Financial year 2025
CHIRURGICAL MAINTENANCE from Flémalle, company number BE0441522521, closed financial year 2025 with a result of € 291,999 after tax. For that financial year CHIRURGICAL MAINTENANCE recorded a gross margin of € 1.8 million and equity of € 778,402. Compared with financial year 2024, the result moved from € 304,826 to € 291,999. The company is profitable. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on August 29, 2026.
€ 778,402
▲ 5% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 291,999
▼ 4% vs 2024
Profit after tax over the fiscal year.
€ 52,649
▲ 16% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 250,000 paid out
86 % of the profit went to the shareholders, mostly to IZP (99 % of the shares). That is where the money ends up.
People and assets in 2025
14.6
▲ 0.6 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.3 million
▲ 4% vs 2024
€ 91,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 84,295
▲ 112% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 968,575
▲ 5% vs 2024
€ 55,327 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 350,892
▲ 7% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 314,738
▲ 6% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,333,682 | € 1,626,125 | € 1,741,916 | € 1,775,274 | ▲ 2% |
| Profit after taxes | € 199,129 | € 250,861 | € 304,826 | € 291,999 | ▼ 4% |
| Equity | € 699,594 | € 717,322 | € 739,275 | € 778,402 | ▲ 5% |
| Total debts | € 1,405,249 | € 1,619,738 | € 1,830,102 | € 1,884,206 | ▲ 3% |
| Cash | € 32,593 | € 26,220 | € 45,424 | € 52,649 | ▲ 16% |
| Land & buildings | € 51,788 | € 65,009 | € 61,830 | € 50,373 | ▼ 19% |
| Retained profit | € 637,574 | € 658,435 | € 683,261 | € 725,260 | ▲ 6% |
| Dividend | € 165,000 | € 230,000 | € 280,000 | € 250,000 | ▼ 11% |
| Bank debt | € 834,887 | € 786,719 | € 926,284 | € 968,575 | ▲ 5% |
| Balance sheet total | € 2,104,842 | € 2,337,061 | € 2,569,378 | € 2,662,608 | ▲ 4% |
| Employees (FTE) | 12.6 | 14.7 | 14 | 14.6 | ▲ 0.6 |
Key figures of CHIRURGICAL MAINTENANCE, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to CHIRURGICAL MAINTENANCE?
What happened at CHIRURGICAL MAINTENANCE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 291,999 (▼ 4% vs 2024). filed late Source: NBB ↗
- New establishment in Flémalle. KBO
- Start of the company according to the CBE. KBO
In short
From € 199,129 profit in 2022 to € 291,999 profit in 2025.
Paid € 76,116 in corporate taxes since 2022.
Best year ever: 2024, with € 304,826 profit.
On average € 121,600 of value added per employee in 2025.
Management
The stake of IZP comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
CHIRURGICAL MAINTENANCEBehind CHIRURGICAL MAINTENANCE is M2S SRL. The shares are held by IZP (98.7%).
Establishments
Establishment units
Physical locations of this company
Rue des Semailles 17 box B
4400 Flémalle
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0441.522.521
- VAT number
- BE 0441.522.521
- Registered office
- Rue des Semailles 17 bus B, 4400 Flémalle
- Names & denominations
- CHIRURGICAL MAINTENANCE
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 18 September 1990
- Peppol
- Active · Active since 15 Sept 2025
- Activities · NACE
Groothandel in farmaceutische en medische artikelen
Vervaardiging van medische en tandheelkundige instrumenten en benodigdheden
Vervaardiging van elektrische apparaten voor de geneeskunde, de tandheelkunde en de veeartsenijkunde
Algemene bouw van andere niet-residentiële gebouwen
Bouw van civieltechnische werken voor elektriciteit en telecommunicatie
Groothandel in farmaceutische producten
Optrekken van gebouwen voor industrieel of commercieel gebruik, voor landbouwdoeleinden, enz.
Aanleg van pijpleidingen, telecommunicatieleidingen en hoogspanningsleidingen