Financials
Financial year 2025
Elaboration de Système from Sprimont, company number BE0440327441, closed financial year 2025 with a result of € 542,798 after tax. For that financial year Elaboration de Système recorded a gross margin of € 980,420 and equity of € 2.9 million. Compared with financial year 2024, the result moved from € 402,544 to € 542,798. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 31, 2026.
€ 2.9 million
▲ 23% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 542,798
▲ 35% vs 2024
Profit after tax over the fiscal year.
€ 39,228
▼ 65% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 2.8 million.
People and assets in 2025
€ 33,194
▲ 2% vs 2024
Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 33,511
▲ 64% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
None
No bank loans on the last day of the fiscal year.
€ 445,476
▲ € 438,735 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 254,668
▲ 85% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 454,883 | € 901,552 | € 734,196 | € 980,420 | ▲ 34% |
| Profit after taxes | € 227,108 | € 522,317 | € 402,544 | € 542,798 | ▲ 35% |
| Equity | € 1,229,900 | € 1,913,518 | € 2,316,062 | € 2,858,860 | ▲ 23% |
| Total debts | € 601,607 | € 683,274 | € 656,260 | € 1,492,518 | ▲ 127% |
| Cash | € 25,150 | € 28,694 | € 111,118 | € 39,228 | ▼ 65% |
| Land & buildings | € 610,595 | € 584,274 | € 570,538 | € 562,801 | ▼ 1% |
| Retained profit | € 1,167,900 | € 1,851,518 | € 2,254,062 | € 2,796,860 | ▲ 24% |
| Bank debt | € 65,371 | € 36,363 | € 14,630 | € 0 | ▼ 100% |
| Balance sheet total | € 1,831,507 | € 2,596,792 | € 2,972,322 | € 4,351,379 | ▲ 46% |
Key figures of Elaboration de Système, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Elaboration de Système?
What happened at Elaboration de Système in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 542,798 (▲ 35% vs 2024). Source: NBB ↗
- Graziella CALAFATO became a director. NBB
- New establishment in Sprimont. KBO
- Start of the company according to the CBE. KBO
In short
From € 227,108 profit in 2022 to € 542,798 profit in 2025.
Paid € 834,878 in corporate taxes since 2022.
Best year ever: 2025, with € 542,798 profit.
Management
Behind Elaboration de Système is Graziella CALAFATO.
Directors
According to the 2025 annual accounts
Graziella CALAFATO
Director
since 2024
Establishments
Establishment units
Physical locations of this company
Rue de Theux(LVG) 65
4141 Sprimont
Rue de Theux(LVG)
4141 Sprimont
Active since 8 June 1999
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 4 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0440.327.441
- VAT number
- BE 0440.327.441
- Registered office
- Rue de Theux(LVG) 65, 4141 Sprimont
- Names & denominations
- Elaboration de Système · ELASYS
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 May 1990
- Peppol
- Active · Active since 6 Apr 2026
- Activities · NACE
Activiteiten van ingenieurs en aanverwante technische adviseurs, exclusief landmeters-experts
Technische studiën en ingenieursactiviteiten
Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies
Verhuur en exploitatie van eigen of geleased residentieel onroerend goed, exclusief sociale woningen
Detailhandel in ICT-apparatuur
Overige adviesbureaus op het gebied van bedrijfsbeheer; adviesbureaus op het gebied van bedrijfsvoering
Detailhandel in computers, randapparatuur en software in gespecialiseerde winkels
Detailhandel in telecommunicatieapparatuur in gespecialiseerde winkels