Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 57 % of short-term debt in 2025; threshold 65 %.
-
Figures corrected NBB
Corrected annual account filed for 2024.
-
Busy address KBO
18 other companies have their registered office at the same address; threshold 10.
Financials
Financial year 2025
Pharmacie de la Semois from Ciney, company number BE0431514101, closed financial year 2025 with a result of € -19,883 after tax. For that financial year Pharmacie de la Semois recorded a gross margin of € 261,046 and equity of € 218,957. Compared with financial year 2024, the result moved from € 82,778 to € -19,883. The company made a loss. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 13, 2026.
€ 218,957
▼ 8% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -19,883
▼ still € 82,778 profit in 2024
Profit after tax over the fiscal year.
€ 39,000
▼ 66% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 200,207.
People and assets in 2025
3.7
▲ 0.6 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 226,272
▲ 28% vs 2024
€ 61,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 10,885
▲ 80% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 285,631
▼ 8% vs 2024
€ 24,907 is repaid this year. At this pace the long-term loan is gone in ≈ 6 years.
€ 131,154
▼ 34% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 57,356
▼ 25% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 293,037 | € 327,592 | € 375,581 | € 261,046 | ▼ 30% |
| Profit after taxes | € 33,042 | € 41,155 | € 82,778 | € -19,883 | ▼ € 102,661 |
| Equity | € 242,496 | € 233,651 | € 238,840 | € 218,957 | ▼ 8% |
| Total debts | € 706,409 | € 632,696 | € 617,637 | € 474,416 | ▼ 23% |
| Cash | € 33,621 | € 47,265 | € 116,330 | € 39,000 | ▼ 66% |
| Land & buildings | € 302,724 | € 289,437 | € 275,281 | € 259,506 | ▼ 6% |
| Retained profit | € 223,746 | € 214,901 | € 220,090 | € 200,207 | ▼ 9% |
| Dividend | € 33,000 | € 50,000 | € 71,550 | € 0 | ▼ 100% |
| Bank debt | € 438,440 | € 384,812 | € 309,946 | € 285,631 | ▼ 8% |
| Balance sheet total | € 948,905 | € 866,347 | € 856,477 | € 693,373 | ▼ 19% |
| Employees (FTE) | 3.7 | 3.7 | 3.1 | 3.7 | ▲ 0.6 |
Key figures of Pharmacie de la Semois, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Pharmacie de la Semois?
What happened at Pharmacie de la Semois in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 19,883 (▼ € 102,661 vs 2024). Source: NBB ↗
- Thibault De Haes became a director. NBB
- Pascal Peeters became a director. NBB
- Régis Lanove became a director. NBB
- ISABELLE MAROIT stepped down as director. NBB
- New establishment in Vresse-sur-Semois. KBO
- Start of the company according to the CBE. KBO
In short
From € 33,042 profit in 2022 to € 19,883 loss in 2025.
Paid € 35,388 in corporate taxes since 2022.
Best year ever: 2024, with € 82,778 profit.
On average € 70,600 of value added per employee in 2025.
Management
Behind Pharmacie de la Semois are Thibault De Haes, Pascal Peeters and Régis Lanove. The same people are also behind PHARMACIE P. BASTIN. Thibault De Haes is also behind Etablissements Winandy, Grow People For, Pharmacie Coppe and NEW FAMILIA. Pascal Peeters is also behind PHARMACIE DU MOULIN, Pharmacie Pirot-Grosjean and PHARMACIE DU PETIT RY. Régis Lanove is also behind Etablissements Winandy, Pharmacie Pirot-Grosjean, Pharmacie Coppe, PHARMACIE DU PETIT RY and NEW FAMILIA.
Directors
According to the 2025 annual accounts
Thibault De Haes
Director
Also active at: Etablissements Winandy, PHARMACIE P. BASTIN, Grow People For, Pharmacie Coppe, NEW FAMILIA
since 2026
Pascal Peeters
Director
Also active at: PHARMACIE P. BASTIN, PHARMACIE DU MOULIN, Pharmacie Pirot-Grosjean, PHARMACIE DU PETIT RY
since 2026
Régis Lanove
Director
Also active at: Etablissements Winandy, PHARMACIE P. BASTIN, Pharmacie Pirot-Grosjean, Pharmacie Coppe, PHARMACIE DU PETIT RY, NEW FAMILIA
since 2026
ISABELLE MAROIT
Director
· until 2026
Establishments
Establishment units
Physical locations of this company
Rue Edouard Dinot 32
5590 Ciney
Rue La Ringe,Alle 33
5550 Vresse-sur-Semois
Active since 15 July 1987
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 18 companies are registered at this address.
All companies at this address →L'Economie Populaire
€ 172.9 million revenue · 2025
Familia Real Estate same network
Respectable Vehicle Collectors Club
PHARMACIE SANTIS DES CORETTES
€ 288,944 gross margin · 2025
PHARMACIE P. BASTIN same network
+13 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0431.514.101
- VAT number
- BE 0431.514.101
- Registered office
- Rue Edouard Dinot 32, 5590 Ciney
- Names & denominations
- Pharmacie de la Semois
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 26 June 1987
- Peppol
- Active · Active since 26 Feb 2026
- Activities · NACE
Detailhandel in farmaceutische producten
Apothekers