Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 45 % of short-term debt in 2025; threshold 65 %.
-
Shrinking team NBB
FTE fell two years in a row, from 13.9 to 12.2.
-
Figures corrected NBB
Corrected annual account filed for 2024.
Financials
Financial year 2025
DETRAMO from Flémalle, company number BE0431063941, closed financial year 2025 with a result of € 623,756 after tax. For that financial year DETRAMO recorded a gross margin of € 2.4 million and equity of € 2.4 million. Compared with financial year 2024, the result moved from € 486,175 to € 623,756. Profitable, and profit is growing. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 2.4 million
▼ 14% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 623,756
▲ 28% vs 2024
Profit after tax over the fiscal year.
€ 599,653
▲ 6% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 1 million paid out
More than the year’s profit went to the shareholders; reserves fell.
People and assets in 2025
12.2
▼ 1.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.1 million
▲ 35% vs 2024
€ 92,300 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 1.1 million
▲ 225% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 290,771
▼ 13% vs 2024
€ 139,529 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 262,682
▼ 15% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 282,943
▲ 97% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 828,234 | € 3,231,867 | € 1,836,291 | € 2,376,188 | ▲ 29% |
| Profit after taxes | € 2,570 | € 1,179,378 | € 486,175 | € 623,756 | ▲ 28% |
| Equity | € 1,629,792 | € 2,538,656 | € 2,782,331 | € 2,406,087 | ▼ 14% |
| Total debts | € 491,461 | € 1,607,244 | € 1,027,883 | € 2,458,389 | ▲ 139% |
| Cash | € 532,476 | € 1,716,906 | € 565,296 | € 599,653 | ▲ 6% |
| Land & buildings | € 504,287 | € 481,102 | € 451,137 | € 417,447 | ▼ 7% |
| Retained profit | € 1,474,858 | € 2,383,722 | € 2,627,397 | € 2,251,153 | ▼ 14% |
| Dividend | € 0 | € 270,514 | € 242,500 | € 1,000,000 | ▲ € 757,500 |
| Bank debt | € 173,829 | € 524,543 | € 335,567 | € 290,771 | ▼ 13% |
| Balance sheet total | € 2,242,856 | € 4,345,547 | € 4,002,922 | € 5,044,888 | ▲ 26% |
| Employees (FTE) | 13.2 | 13.9 | 13.5 | 12.2 | ▼ 1.3 |
Key figures of DETRAMO, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to DETRAMO?
What happened at DETRAMO in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Claude Maximilien PIRSON stepped down as director. NBB
- Gaël HANON stepped down as director. NBB
- Laurent PIRSON stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 623,756 (▲ 28% vs 2024). filed late Source: NBB ↗
- Claude Maximilien PIRSON became a director. NBB
- Laurent PIRSON became a director. NBB
- Gaël HANON became a director. NBB
- New establishment in Flémalle. KBO
In short
From € 2,570 profit in 2022 to € 623,756 profit in 2025.
Paid € 860,192 in corporate taxes since 2022.
Best year ever: 2023, with € 1.2 million profit.
On average € 194,800 of value added per employee in 2025.
Management
Directors
According to the 2025 annual accounts
Claude Maximilien PIRSON
Director
Also active at: PIPE CONSTRUCT, PARTNER REFRACTORIES GUNITING, MAXIMO&co
since 2014 · until 2031
Gaël HANON
Director
Also active at: Pirson - Montage, AVIMO, INTERNATIONAL MECHANICAL ELECTRICAL COMPANY, PIRSON INTERNATIONAL, PIRSON MONTAGE HAINAUT, PARTNER REFRACTORIES GUNITING
since 2014 · until 2031
Laurent PIRSON
Director
since 2014 · until 2031
Establishments
Establishment units
Physical locations of this company
Rue de la Horre 46
4400 Flémalle
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0431.063.941
- VAT number
- BE 0431.063.941
- Registered office
- Rue de la Horre 46, 4400 Flémalle
- Names & denominations
- DETRAMO
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 13 May 1987
- Peppol
- Active · Active since 31 Dec 2025
- Activities · NACE
Slopen
Vervaardiging van metalen constructiewerken en delen daarvan
Vervaardiging van metalen constructiewerken en onderdelen daarvan
Bouw van bruggen en tunnels
Afvalwaterafvoer
Groothandel in ijzer- en staalschroot en in oude non-ferrometalen
Bouw van tunnels, bruggen, viaducten en dergelijke
Afvalwaterinzameling en -behandeling
+2