Financials
Financial year 2025
BY-CAST from Tessenderlo-Ham, company number BE0429268451, closed financial year 2025 with a result of € -960,376 after tax. For that financial year BY-CAST recorded a gross margin of € 1.6 million and equity of € 4.9 million. Compared with financial year 2024, the result moved from € 82,754 to € -960,376. The company made a loss. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 4.9 million
▼ 23% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -960,376
▼ still € 82,754 profit in 2024
Profit after tax over the fiscal year.
€ 724,319
▲ 41% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 4.2 million.
People and assets in 2025
30
▲ 5.9 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.9 million
▲ 28% vs 2024
€ 64,500 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 60,667
▼ 20% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.1 million
▲ € 881,042 vs 2024
€ 44,212 is repaid this year. At this pace the long-term loan is gone in ≈ 3 years.
€ 429,761
▲ 13% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 289,927
▲ 23% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 3,261,016 | € 6,891,059 | - | - | |
| Gross margin | - | - | € 1,715,342 | € 1,555,034 | ▼ 9% |
| Profit after taxes | € -219,922 | € 948,365 | € 82,754 | € -960,376 | ▼ € 1 million |
| Equity | € 6,378,290 | € 6,826,655 | € 6,409,409 | € 4,949,033 | ▼ 23% |
| Total debts | € 3,860,671 | € 2,144,301 | € 2,295,088 | € 3,459,351 | ▲ 51% |
| Cash | € 3,043,857 | € 979,933 | € 512,320 | € 724,319 | ▲ 41% |
| Land & buildings | € 2,938,188 | € 2,820,254 | € 2,660,573 | € 2,489,385 | ▼ 6% |
| Retained profit | € 5,628,290 | € 6,076,655 | € 5,659,409 | € 4,199,033 | ▼ 26% |
| Dividend | € 2,500,000 | € 500,000 | € 500,000 | € 500,000 | |
| Bank debt | € 0 | € 0 | € 184,251 | € 1,065,293 | ▲ € 881,042 |
| Balance sheet total | € 10,238,961 | € 8,970,956 | € 8,704,497 | € 8,408,384 | ▼ 3% |
| Employees (FTE) | 18.5 | 19.9 | 24.1 | 30 | ▲ 5.9 |
Key figures of BY-CAST, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to BY-CAST?
What happened at BY-CAST in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Briss BV stepped down as director. NBB
- Ann Roosen stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 960,376 (▼ € 1 million vs 2024). filed late Source: NBB ↗
- Hubert Leenders stepped down as director. NBB
- Ann Roosen became a director. NBB
- Hubert Leenders became a director. NBB
- Briss BV became a director. NBB
- New establishment in Tessenderlo-Ham. KBO
In short
From € 219,922 loss in 2022 to € 960,376 loss in 2025.
Paid € 70,223 in corporate taxes since 2022.
Best year ever: 2023, with € 948,365 profit.
On average € 51,800 of value added per employee in 2025.
Management
The stake of LARSBY comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
BY-CASTThe shares are held by LARSBY (100%).
Directors
According to the 2025 annual accounts
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Kanaalweg 77
3980 Tessenderlo-Ham
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0429.268.451
- VAT number
- BE 0429.268.451
- Registered office
- Kanaalweg 77, 3980 Tessenderlo-Ham
- Names & denominations
- BY-CAST
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 29 July 1986
- Peppol
- Active · Active since 27 Mar 2026
- Activities · NACE
Gieten van ijzer
Gieten van staal