Financials
Financial year 2025
APOTHEEK OPGRIMBIE from Maasmechelen, company number BE0426076359, closed financial year 2025 with a result of € 193,063 after tax. For that financial year APOTHEEK OPGRIMBIE recorded a gross margin of € 417,699 and equity of € 254,256. Compared with financial year 2024, the result moved from € 166,050 to € 193,063. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on July 23, 2026.
€ 254,256
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 193,063
▲ 16% vs 2024
Profit after tax over the fiscal year.
€ 385,042
▲ 203% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 190,500 paid out
99 % of the profit went to the shareholders, mostly to Varmaca (100 % of the shares). That is where the money ends up.
People and assets in 2025
1.7
▲ 0.7 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 115,701
▲ 90% vs 2024
€ 68,100 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 6,550
▲ 168% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 765,336
▲ 93% vs 2024
€ 87,658 is repaid this year. At this pace the long-term loan is gone in ≈ 9 years.
€ 212,752
▲ € 162,054 vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 23,097
▲ 17% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 313,458 | € 297,856 | € 307,249 | € 417,699 | ▲ 36% |
| Profit after taxes | € 240,448 | € 203,218 | € 166,050 | € 193,063 | ▲ 16% |
| Equity | € 243,902 | € 254,120 | € 254,169 | € 254,256 | |
| Total debts | € 912,837 | € 955,458 | € 631,580 | € 1,196,639 | ▲ 89% |
| Cash | € 228,513 | € 321,994 | € 126,932 | € 385,042 | ▲ 203% |
| Land & buildings | € 377,074 | € 356,449 | € 336,982 | € 318,601 | ▼ 5% |
| Retained profit | € 235,225 | € 245,443 | € 245,493 | € 245,580 | |
| Dividend | € 240,000 | € 193,000 | € 166,000 | € 190,500 | ▲ 15% |
| Bank debt | € 378,310 | € 442,136 | € 397,301 | € 765,336 | ▲ 93% |
| Balance sheet total | € 1,156,739 | € 1,209,578 | € 885,750 | € 1,450,895 | ▲ 64% |
| Employees (FTE) | 0.7 | 0.9 | 1 | 1.7 | ▲ 0.7 |
Key figures of APOTHEEK OPGRIMBIE, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to APOTHEEK OPGRIMBIE?
What happened at APOTHEEK OPGRIMBIE in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 193,063 (▲ 16% vs 2024). Source: NBB ↗
- Varmaca BV became a director. NBB
- New establishment in Maasmechelen. KBO
- Start of the company according to the CBE. KBO
In short
From € 240,448 profit in 2022 to € 193,063 profit in 2025.
Paid € 73,286 in corporate taxes since 2022.
Best year ever: 2022, with € 240,448 profit.
On average € 245,700 of value added per employee in 2025.
Management
The stake of Varmaca, MANAGEMENT THEUNISSEN comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
APOTHEEK OPGRIMBIEBehind APOTHEEK OPGRIMBIE is Varmaca BV. The shares are held by Varmaca (100%) and MANAGEMENT THEUNISSEN (99.5%).
Directors
According to the 2025 annual accounts
Director · represented by Maarten Vanthoor
Also active at: APOTHEEK VANTHOOR - VANKEVELAER
since 2025
Shareholders
100%
99.5%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Heirstraat(V) 515 box B
3630 Maasmechelen
Heirstraat(E) 515 box B
3630 Maasmechelen
Active since 1 July 1984
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0426.076.359
- VAT number
- BE 0426.076.359
- Registered office
- Heirstraat(V) 515 bus B, 3630 Maasmechelen
- Names & denominations
- APOTHEEK OPGRIMBIE
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 26 June 1984
- Peppol
- Active · Active since 24 Nov 2023
- Activities · NACE
Detailhandel in farmaceutische producten
Apothekers