Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 49 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
Exphar from Nivelles, company number BE0421802718, closed financial year 2025 with a result of € 868,458 after tax. For that financial year Exphar recorded revenue of € 22.9 million and equity of € 5.5 million. Compared with financial year 2024, the result moved from € 396,568 to € 868,458. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 14, 2026.
€ 5.5 million
▲ 18% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 868,458
▲ 119% vs 2024
Profit after tax over the fiscal year.
€ 1.8 million
▼ 11% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 4.1 million.
People and assets in 2025
27
▲ 2.9 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 2.4 million
▲ 13% vs 2024
€ 88,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 133,351
▼ 25% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 4.2 million
▼ 15% vs 2024
€ 510,764 is repaid this year. At this pace the long-term loan is gone in ≈ 8 years.
€ 472,281
▼ 60% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 9 days on average.
€ 691,290
▲ 38% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 21,053,933 | € 20,920,083 | € 22,408,597 | € 22,881,746 | ▲ 2% |
| Profit after taxes | € 987,001 | € 1,154,073 | € 396,568 | € 868,458 | ▲ 119% |
| Equity | € 6,517,090 | € 4,257,614 | € 4,699,532 | € 5,541,340 | ▲ 18% |
| Total debts | € 9,862,189 | € 13,073,864 | € 11,373,461 | € 8,503,980 | ▼ 25% |
| Cash | € 473,279 | € 1,033,286 | € 1,963,457 | € 1,754,257 | ▼ 11% |
| Land & buildings | € 6,469,418 | € 6,359,537 | € 5,988,990 | € 5,610,516 | ▼ 6% |
| Retained profit | € 5,216,770 | € 2,870,844 | € 3,267,412 | € 4,135,870 | ▲ 27% |
| Dividend | € 0 | € 3,500,000 | € 0 | € 0 | |
| Bank debt | € 5,147,371 | € 3,497,103 | € 4,945,393 | € 4,222,855 | ▼ 15% |
| Balance sheet total | € 16,696,294 | € 17,438,741 | € 16,170,505 | € 14,133,080 | ▼ 13% |
| Employees (FTE) | 15.5 | 19 | 24.1 | 27 | ▲ 2.9 |
Key figures of Exphar, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Exphar?
What happened at Exphar in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- LHVK SRL stepped down as director. NBB
- Ricardo ALVES MARTINS stepped down as director. NBB
- Koen SMESSAERT stepped down as director. NBB
- Jean-Olivier COLLINET stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 868,458 (▲ 119% vs 2024). Source: NBB ↗
- Ricardo ALVES MARTINS became a director. NBB
- Koen SMESSAERT became a director. NBB
- Jean-Olivier COLLINET became a director. NBB
In short
From € 987,001 profit in 2022 to € 868,458 profit in 2025.
Paid € 1.3 million in corporate taxes since 2022.
Best year ever: 2023, with € 1.2 million profit.
Paid out € 3.5 million in dividends to the owners in total.
Management
The stake of H & H PHARMACEUTICALS comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
ExpharThe shares are held by H & H PHARMACEUTICALS (93.7%). It owns 100% of EXPHARLAB LIMITED, 100% of H&H Pharma LTD and 5.1% of GRACURE itself.
Directors
According to the 2025 annual accounts
Ricardo ALVES MARTINS
Director
since 2026 · until 2028
Director · represented by Laurent HAVERBEKE
since 2024 · until 2028
Koen SMESSAERT
Director
since 2026 · until 2028
Jean-Olivier COLLINET
Director
Also active at: GROUPE ONE, JOBYOURSELF COOP, BATICREA, CREO, jobyourself in brussels
since 2025 · until 2027
Shareholders
93.7%
Participations
Establishments
Establishment units
Physical locations of this company
Avenue Thomas Edison 105
1402 Nivelles
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0421.802.718
- VAT number
- BE 0421.802.718
- Registered office
- Avenue Thomas Edison 105, 1402 Nivelles
- Names & denominations
- Exphar
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 27 August 1981
- Peppol
- Active · Active since 1 Jan 2001
- Activities · NACE
Groothandel in farmaceutische producten
Groothandel in farmaceutische en medische artikelen