Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 42 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
BRUMAR from Oud-Heverlee, company number BE0421598028, closed financial year 2025 with a result of € 138,885 after tax. For that financial year BRUMAR recorded a gross margin of € 576,560 and equity of € 950,831. Compared with financial year 2024, the result moved from € 115,107 to € 138,885. Profitable, and profit is growing. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on August 31, 2026.
€ 950,831
▲ 17% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 138,885
▲ 21% vs 2024
Profit after tax over the fiscal year.
€ 138,580
▼ 74% vs 2024
Cash and bank balances on the last day of the fiscal year.
Stays in the company
No dividend for 2025. Retained profit grew to € 851,673.
People and assets in 2025
9.1
▲ 0.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 276,844
▼ 8% vs 2024
€ 30,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 2,918
▼ 42% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 490,772
▼ 51% vs 2024
€ 80,650 is repaid this year. At this pace the long-term loan is gone in ≈ 6 years.
€ 48,994
▼ 17% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 42,875
▲ 13% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 487,028 | € 584,443 | € 535,112 | € 576,560 | ▲ 8% |
| Profit after taxes | € 85,519 | € 129,042 | € 115,107 | € 138,885 | ▲ 21% |
| Equity | € 567,797 | € 696,839 | € 811,946 | € 950,831 | ▲ 17% |
| Total debts | € 176,255 | € 198,421 | € 1,288,390 | € 769,947 | ▼ 40% |
| Cash | € 301,474 | € 526,197 | € 532,479 | € 138,580 | ▼ 74% |
| Land & buildings | € 26,997 | € 21,865 | € 26,734 | € 35,703 | ▲ 34% |
| Retained profit | € 468,639 | € 597,682 | € 712,789 | € 851,673 | ▲ 19% |
| Bank debt | € 115,000 | € 67,994 | € 1,003,057 | € 490,772 | ▼ 51% |
| Balance sheet total | € 744,052 | € 895,260 | € 2,100,336 | € 1,720,777 | ▼ 18% |
| Employees (FTE) | 13.9 | 16.5 | 9 | 9.1 | ▲ 0.1 |
Key figures of BRUMAR, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to BRUMAR?
What happened at BRUMAR in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 138,885 (▲ 21% vs 2024). filed late Source: NBB ↗
- Lauranne Vandendael became a director. NBB
- Yannick Vandendael became a director. NBB
- New establishment in Oud-Heverlee. KBO
- Start of the company according to the CBE. KBO
In short
From € 85,519 profit in 2022 to € 138,885 profit in 2025.
Paid € 168,242 in corporate taxes since 2022.
Best year ever: 2025, with € 138,885 profit.
On average € 63,400 of value added per employee in 2025.
Management
Behind BRUMAR are Lauranne Vandendael and Yannick Vandendael. It owns 100% of Discount Boghe itself.
Directors
According to the 2025 annual accounts
since 2024
since 2024
Establishments
Establishment units
Physical locations of this company
Blandenstraat 173A
3053 Oud-Heverlee
Blandenstraat 173
3053 Oud-Heverlee
Active since 1 September 1981
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0421.598.028
- VAT number
- BE 0421.598.028
- Registered office
- Blandenstraat 173A, 3053 Oud-Heverlee
- Names & denominations
- BRUMAR
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 11 May 1981
- Peppol
- Active · Active since 27 Aug 2023
- Activities · NACE
Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen
Supermarkten (verkoopsoppervlakte tussen 400 m2 en minder dan 2.500 m2)
Detailhandel in niet-gespecialiseerde winkels waarbij voedings- en genotmiddelen overheersen (verkoopsoppervlakte tussen 400 m² en minder dan 2500 m²)