Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Figures corrected NBB
Corrected annual account filed for 2024.
Financials
Financial year 2025
FIRME - DOCK - MOULIN from Burdinne, company number BE0415678058, closed financial year 2025 with a result of € 443,735 after tax. For that financial year FIRME - DOCK - MOULIN recorded revenue of € 19 million and equity of € 1.8 million. Compared with financial year 2024, the result moved from € 130,022 to € 443,735. Profitable, and profit is growing. The buffer is growing. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on December 8, 2025.
€ 1.8 million
▲ 7% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 443,735
▲ 241% vs 2024
Profit after tax over the fiscal year.
€ 233,287
▲ 3% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 332,188 paid out
75 % of the profit went to the shareholders, mostly to MYRMIDON (50 % of the shares). That is where the money ends up.
People and assets in 2025
8.8
▼ 0.8 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 456,233
▼ 23% vs 2024
€ 51,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 447,172
▲ 102% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.8 million
▼ 5% vs 2024
€ 439,787 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 4.8 million
▼ 2% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 99 days on average.
€ 69,292
▲ 26% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 22,595,462 | € 25,274,590 | € 21,095,098 | € 19,036,126 | ▼ 10% |
| Profit after taxes | € 293,308 | € 564,603 | € 130,022 | € 443,735 | ▲ 241% |
| Equity | € 1,053,977 | € 1,533,448 | € 1,672,735 | € 1,789,217 | ▲ 7% |
| Total debts | € 8,958,402 | € 7,789,936 | € 7,717,941 | € 7,521,683 | ▼ 3% |
| Cash | € 767,813 | € 612,236 | € 227,348 | € 233,287 | ▲ 3% |
| Land & buildings | € 1,392,833 | € 1,237,852 | € 1,332,757 | € 1,185,941 | ▼ 11% |
| Retained profit | € 903,435 | € 1,397,767 | € 1,527,788 | € 1,639,335 | ▲ 7% |
| Dividend | € 31,903 | € 70,271 | € 0 | € 332,188 | |
| Bank debt | € 3,888,745 | € 2,402,950 | € 1,869,621 | € 1,778,081 | ▼ 5% |
| Balance sheet total | € 10,012,379 | € 9,397,874 | € 9,521,739 | € 9,356,734 | ▼ 2% |
| Employees (FTE) | 7.9 | 8.7 | 9.6 | 8.8 | ▼ 0.8 |
Key figures of FIRME - DOCK - MOULIN, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 30 January 2027.
What happened to FIRME - DOCK - MOULIN?
What happened at FIRME - DOCK - MOULIN in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 443,735 (▲ 241% vs 2024). Source: NBB ↗
- Myrmidon became a director. NBB
- Sitos became a director. NBB
- New establishment in Hannut. KBO
- New establishment in Hannut. KBO
- New establishment in Burdinne. KBO
- Start of the company according to the CBE. KBO
In short
From € 293,308 profit in 2022 to € 443,735 profit in 2025.
Paid € 347,589 in corporate taxes since 2022.
Best year ever: 2023, with € 564,603 profit.
Paid out € 434,362 in dividends to the owners in total.
Management
The stake of MYRMIDON, SITOS comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
FIRME - DOCK - MOULINBehind FIRME - DOCK - MOULIN are Myrmidon and Sitos. The shares are held by MYRMIDON (50%) and SITOS (50%). It owns 10% of PHYTOSYSTEM itself.
Directors
According to the 2025 annual accounts
Participations
10%
Establishments
Establishment units
Physical locations of this company
Rue Lambert Daxhelet(MAR) 29
4210 Burdinne
Rue Désiré Streel /
4280 Hannut
Active since 1 August 2011
Rue Fadeux 1
4280 Hannut
Active since 19 December 2019
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 3 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0415.678.058
- VAT number
- BE 0415.678.058
- Registered office
- Rue Lambert Daxhelet(MAR) 29, 4210 Burdinne
- Names & denominations
- FIRME - DOCK - MOULIN
- Enterprise type
- Rechtspersoon
- Legal form
- Private limited company
- Legal situation
- Normale toestand
- Start date
- 1 January 1976
- Peppol
- Active · Active since 1 Jan 2001
- Contact
- [email protected] 085711229
- Activities · NACE
Groothandel in granen, zaden en diervoeders
Groothandel in akkerbouwproducten en veevoeders, algemeen assortiment
Fokken van schapen en geiten
Varkensvetmesterijen
Fokken en houden van melkvee
Schapen-, geiten-, paarden-, ezel-, muildieren- of muilezelhouderij
Rundveehouderij