Financials
Financial year 2025
Intermetal-Motor from Wielsbeke, company number BE0413267609, closed financial year 2025 with a result of € 783,222 after tax. For that financial year Intermetal-Motor recorded a gross margin of € 2.5 million and equity of € 4.7 million. Compared with financial year 2024, the result moved from € 796,829 to € 783,222. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 13, 2026.
€ 4.7 million
▲ 91% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 783,222
▼ 2% vs 2024
Profit after tax over the fiscal year.
€ 479,559
▼ 72% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 237,500 paid out
30 % of the profit went to the shareholders, mostly to WARLOP INVEST (100 % of the shares). That is where the money ends up.
People and assets in 2025
7.4
▲ 1.1 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 620,441
▲ 24% vs 2024
€ 83,800 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 1.4 million
▼ 22% vs 2024
Of which on lease € 1.2 million.
Debts at end 2025
€ 1.2 million
▼ 25% vs 2024
€ 582,365 is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 816,456
▲ 15% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 149,564
▲ 117% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 2,231,673 | € 3,314,230 | € 2,574,173 | € 2,529,762 | ▼ 2% |
| Profit after taxes | € 1,136,073 | € 1,730,572 | € 796,829 | € 783,222 | ▼ 2% |
| Equity | € 1,331,570 | € 2,362,142 | € 2,458,971 | € 4,704,693 | ▲ 91% |
| Total debts | € 3,842,164 | € 4,745,328 | € 3,284,283 | € 2,584,741 | ▼ 21% |
| Cash | € 1,057,761 | € 1,073,673 | € 1,708,329 | € 479,559 | ▼ 72% |
| Retained profit | € 1,269,570 | € 2,300,142 | € 2,396,971 | € 2,942,693 | ▲ 23% |
| Dividend | € 1,167,000 | € 700,000 | € 700,000 | € 237,500 | ▼ 66% |
| Bank debt | € 1,364,512 | € 1,858,508 | € 1,669,002 | € 1,246,430 | ▼ 25% |
| Balance sheet total | € 5,177,806 | € 7,107,470 | € 5,743,254 | € 7,289,434 | ▲ 27% |
| Employees (FTE) | 5 | 5.2 | 6.3 | 7.4 | ▲ 1.1 |
Key figures of Intermetal-Motor, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Intermetal-Motor?
What happened at Intermetal-Motor in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- Locquet Holding BV stepped down as director. NBB
- Sven Lagae stepped down as director. NBB
- New annual accounts for financial year 2025: profit of € 783,222 (▼ 2% vs 2024). Source: NBB ↗
- Sven Lagae became a director. NBB
- Locquet Holding BV became a director. NBB
- Warlop Invest stepped down as director. NBB
- Dirk Vandekerckhove stepped down as director. NBB
- Warlop Invest became a director. NBB
In short
From € 1.1 million profit in 2022 to € 783,222 profit in 2025.
Paid € 876,228 in corporate taxes since 2022.
Best year ever: 2023, with € 1.7 million profit.
On average € 341,900 of value added per employee in 2025.
Management
The stake of WARLOP INVEST comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
Intermetal-MotorThe shares are held by WARLOP INVEST (100%).
Directors
According to the 2025 annual accounts
Sven Lagae
Director
Also active at: BILLY INVEST, WARLOP IMMO, WARLOP INVEST, Locquet Holding, Hedera Invest
since 2025 · until 2031
Director · represented by Vincent Locquet
Also active at: LOCQUET POWER & LIGHT, THE GREEN POWERFLEET, WARLOP INVEST, LOC-FIVE
since 2025 · until 2032
Managing director · represented by Sven Lagae
since 2023 · until 2025
Dirk Vandekerckhove
Director
Also active at: WARLOP IMMO, De Content Studio, CONTENT REPUBLIC, WARLOP INVEST
since 2023 · until 2025
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Wielsbeeksestraat(O) 50A
8710 Wielsbeke
Wielsbeeksestraat(O) 50 A
8710 Wielsbeke
Active since 1 July 1973
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 1 companies are registered at this address.
All companies at this address →What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0413.267.609
- VAT number
- BE 0413.267.609
- Registered office
- Wielsbeeksestraat(O) 50A, 8710 Wielsbeke
- Names & denominations
- Intermetal-Motor
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 14 May 1973
- Peppol
- Active · Active since 21 Oct 2026
- Activities · NACE
Groothandel in elektrisch materiaal, inclusief installatiemateriaal
Groothandel in gereedschapswerktuigen
Goederenvervoer over de weg