Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Shrinking team NBB
FTE fell two years in a row, from 160.6 to 140.7.
-
Figures corrected NBB
Corrected annual account filed for 2023.
-
Busy address KBO
42 other companies have their registered office at the same address; threshold 10.
Financials
Financial year 2025
FRANKI from Flémalle, company number BE0402973335, closed financial year 2025 with a result of € -594,425 after tax. For that financial year FRANKI recorded revenue of € 97.9 million and equity of € 10 million. Compared with financial year 2024, the result moved from € 2.3 million to € -594,425. The company made a loss. The company holds a healthy buffer. Debts are under control. The most recent annual accounts were filed with the National Bank of Belgium on August 6, 2026.
€ 10 million
▼ 6% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -594,425
▼ still € 2.3 million profit in 2024
Profit after tax over the fiscal year.
€ 4.1 million
▲ 126% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € -4.7 million.
People and assets in 2025
140.7
▼ 5.3 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 9.1 million
▼ 5% vs 2024
€ 64,400 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 21,508
▼ 53% vs 2024
Of which on lease € 1,020.
Debts at end 2025
€ 5.3 million
▼ 23% vs 2024
€ 3.5 million is repaid this year. At this pace the long-term loan is gone in ≈ 2 years.
€ 14.6 million
▲ 9% vs 2024
Supplier invoices still open on the last day of the fiscal year. Pays suppliers within 60 days on average.
€ 1.3 million
▼ 14% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 71,607,480 | € 80,297,414 | € 88,394,418 | € 97,902,646 | ▲ 11% |
| Profit after taxes | € 223,955 | € 1,975,026 | € 2,312,630 | € -594,425 | ▼ € 2.9 million |
| Equity | € 6,341,693 | € 8,310,708 | € 10,617,327 | € 10,016,892 | ▼ 6% |
| Total debts | € 39,943,413 | € 36,199,025 | € 31,069,416 | € 29,052,721 | ▼ 6% |
| Cash | € 5,862,454 | € 2,961,592 | € 1,823,364 | € 4,115,004 | ▲ 126% |
| Land & buildings | € 4,604,719 | € 4,365,838 | € 4,166,056 | € 3,914,585 | ▼ 6% |
| Retained profit | € -8,925,753 | € -6,766,701 | € -4,270,044 | € -4,680,442 | ▼ € 410,398 |
| Bank debt | € 12,699,104 | € 13,233,960 | € 6,920,205 | € 5,302,165 | ▼ 23% |
| Balance sheet total | € 46,285,106 | € 44,509,733 | € 41,686,743 | € 39,069,613 | ▼ 6% |
| Employees (FTE) | 163.3 | 160.6 | 146 | 140.7 | ▼ 5.3 |
Key figures of FRANKI, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to FRANKI?
What happened at FRANKI in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: loss of € 594,425 (▼ € 2.9 million vs 2024). filed late Source: NBB ↗
- Tom Willemen stepped down as director. NBB
- MaNaJo Beheer SCS stepped down as director. NBB
- NOSHAQ SA stepped down as director. NBB
- Johannes Willemen stepped down as director. NBB
- Sidharta Consulting BV stepped down as director. NBB
- Sparaxis SA stepped down as director. NBB
- Sidharta Consulting BV became a director. NBB
In short
From € 223,955 profit in 2022 to € 594,425 loss in 2025.
Paid € 496,134 in corporate taxes since 2022.
Best year ever: 2024, with € 2.3 million profit.
Pays suppliers within 60 days on average.
Management
The stake of Willemen Bouw comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
FRANKIThe shares are held by Franki Construct SA (86.3%), Wallonie Entreprendre SA (11.7%), Noshaq SA (2%), Johannes Mr WILLEMEN (0%) and Willemen Bouw (86.3%).
Directors
According to the 2025 annual accounts
Tom Willemen
Managing director
Also active at: DE WAAL SOLID FOUNDATIONS, IMMO CUBES, FILTEINT INVEST, WILLEMEN INFRA, VANDAMME - MADOE, ETION Synergia, VlaWeBo Oost-vlaanderen, Cosimco +37 more
since 2020 · until 2026
Managing director · represented by Marc Jonckheere
Also active at: IMMO CUBES, FILTEINT INVEST, WILLEMEN INFRA, VANDAMME - MADOE, WP STEEL BE, Cosimco, Kumpen, Gebroeders Vereecken +25 more
since 2023 · until 2026
Director · represented by Fabian Marcq
Also active at: Iso - Calor, DARDENNE, DAO, Bureau d'Etudes Pierre Berger, SOGECOM, NOSHAQ IMMO, GABRIEL, OIL SOLUTIONS +59 more
since 2020 · until 2026
Johannes Willemen
Director
Also active at: SOFTCONSTRUCT, MEBOCO, FRANKI CONSTRUCT, Recymar Antwerp, Willemen Bouw
since 2020 · until 2026
Director · represented by Django Liénart
Also active at: IMMO CUBES, FILTEINT INVEST, WILLEMEN INFRA, Cosimco, SANITECHNIEK, AMADEUS, B.C.S. INVESTISSEMENT, ALBITUM +9 more
since 2023 · until 2026
Director · represented by Alexis Van Lede
Also active at: Aciéries Somville, Fonderies J. Marichal Ketin et Cie, TUBES DE HAREN ET NIMY, SOGESTIMMO, T. PALM, NLMK LA LOUVIERE, PLASTURGIE LAZZERINI, KLIEMO +45 more
since 2020 · until 2026
Shareholders
86.3%
11.7%
2%
Johannes Mr WILLEMEN
0%
86.3%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Chemin des Moissons 10
4400 Flémalle
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 42 companies are registered at this address.
All companies at this address →DALTECNIC same network
€ -4,052 gross margin · 2025
Franki - Aswebo
S.M. Franki-Poncin
SM FRANKI_CIT BLATON
SM FRANKI_DUCHENE
+37 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0402.973.335
- VAT number
- BE 0402.973.335
- Registered office
- Chemin des Moissons 10, 4400 Flémalle
- Names & denominations
- FRANKI
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 21 February 1968
- Peppol
- Active · Active since 13 Nov 2025
- Contact
- [email protected] 04 250 51 50
- Activities · NACE
Algemene bouw van residentiële gebouwen
Optrekken van andere residentiële gebouwen en van kantoorgebouwen
Algemene bouw van andere niet-residentiële gebouwen
Optrekken van gebouwen voor industrieel of commercieel gebruik, voor landbouwdoeleinden, enz.