Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Tight liquidity NBB
Cash and receivables cover 53 % of short-term debt in 2025; threshold 65 %.
Financials
Financial year 2025
Soyer et Mamet from Watermaal-Bosvoorde, company number BE0402245340, closed financial year 2025 with a result of € 536,291 after tax. For that financial year Soyer et Mamet recorded a gross margin of € 3 million and equity of € 547,460. Compared with financial year 2024, the result moved from € 296,597 to € 536,291. Profitable, and profit is growing. The buffer is growing. High debts against a small own buffer. The most recent annual accounts were filed with the National Bank of Belgium on September 30, 2026.
€ 547,460
▲ 12% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 536,291
▲ 81% vs 2024
Profit after tax over the fiscal year.
€ 903,237
▲ 151% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 500,000 paid out
93 % of the profit went to the shareholders, mostly to VICAP (100 % of the shares). That is where the money ends up.
People and assets in 2025
27.8
▲ 4.7 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 1.8 million
▲ 10% vs 2024
€ 66,200 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 96,940
▼ 8% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 1.1 million
▼ 28% vs 2024
€ 238,254 is repaid this year. At this pace the long-term loan is gone in ≈ 4 years.
€ 3.9 million
▲ 27% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 264,317
▲ 53% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 2,040,447 | € 2,175,621 | € 2,405,923 | € 2,952,890 | ▲ 23% |
| Profit after taxes | € 187,733 | € 135,959 | € 296,597 | € 536,291 | ▲ 81% |
| Equity | € 755,833 | € 791,792 | € 488,390 | € 547,460 | ▲ 12% |
| Total debts | € 5,130,944 | € 5,563,674 | € 6,467,591 | € 7,314,588 | ▲ 13% |
| Cash | € 1,324,390 | € 640,538 | € 359,731 | € 903,237 | ▲ 151% |
| Retained profit | € 650,071 | € 686,030 | € 382,627 | € 439,197 | ▲ 15% |
| Dividend | € 150,000 | € 100,000 | € 600,000 | € 500,000 | ▼ 17% |
| Bank debt | € 1,184,470 | € 982,152 | € 1,520,516 | € 1,093,422 | ▼ 28% |
| Balance sheet total | € 5,898,877 | € 6,355,467 | € 6,955,981 | € 7,862,048 | ▲ 13% |
| Employees (FTE) | 21.1 | 24.1 | 23.1 | 27.8 | ▲ 4.7 |
Key figures of Soyer et Mamet, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Soyer et Mamet?
What happened at Soyer et Mamet in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 536,291 (▲ 81% vs 2024). filed late Source: NBB ↗
- Baudouin GOEMAERE became a director. NBB
- Jean-Jacques SURNY became a director. NBB
- Didier DEBRULLE became a director. NBB
- 4T4U BV SRL became a director. NBB
- VICAP SPRL became a director. NBB
- Nathalie CAMUS became a director. NBB
- New establishment in Watermaal-Bosvoorde. KBO
In short
From € 187,733 profit in 2022 to € 536,291 profit in 2025.
Paid € 453,425 in corporate taxes since 2022.
Best year ever: 2025, with € 536,291 profit.
On average € 106,200 of value added per employee in 2025.
Management
The stake of VICAP comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
Soyer et MametBehind Soyer et Mamet are Didier DEBRULLE, 4T4U BV SRL, VICAP SPRL, Nathalie CAMUS, Jean-Jacques SURNY and Baudouin GOEMAERE. The shares are held by VICAP (100%).
Directors
According to the 2025 annual accounts
since 2024
since 2024
since 2024
since 2024
Jean-Jacques SURNY
Director
since 2024
Baudouin GOEMAERE
Director
since 2025
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Vorsterielaan 2
1170 Watermaal-Bosvoorde
Who else lives here?
A building full of entrepreneurs or one very busy letterbox? Another 9 companies are registered at this address.
All companies at this address →FORUM
€ 123,439 gross margin · 2025
INTERNATIONAL SPORTS ENGINEERING
PAPRIKA
€ 8,049 gross margin · 2025
RELACTIONS
€ 6,964 gross margin · 2025
BEAI-DDV Tractebel
+4 more
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Certifications & Partners
Hosting & Email
Email provider
Self-hosted
Hosting
COMBELL-AS, BE
Website info
Features
Security
Details
- Company number
- 0402.245.340
- VAT number
- BE 0402.245.340
- Registered office
- Vorsterielaan 2, 1170 Watermaal-Bosvoorde
- Names & denominations
- Soyer et Mamet
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 22 March 1939
- Peppol
- Active · Active since 21 Oct 2026
- Contact
- soyer-mamet.be
- Activities · NACE
Activiteiten van verzekeringsagenten en -makelaars
Verzekeringsmakelaars en -agenten
Overige ondersteunende activiteiten in verband met financiële diensten, neg, exclusief verzekeringen en pensioenfondsen