Warning lights
Signals from the annual accounts, the CBE and the Official Gazette, each with its threshold and source. No score, no verdict.
-
Two loss years in a row NBB
Negative result in 2024 and 2025.
-
Shrinking team NBB
FTE fell two years in a row, from 16.3 to 12.4.
Financials
Financial year 2025
Etablissements Edouard Verset from Courcelles, company number BE0401688084, closed financial year 2025 with a result of € -2,030 after tax. For that financial year Etablissements Edouard Verset recorded a gross margin of € 568,512 and equity of € 1.2 million. Compared with financial year 2024, the result moved from € -192,065 to € -2,030. The company made a loss. The company holds a healthy buffer. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 8, 2026.
€ 1.2 million
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ -2,030
▲ 99 % less loss than in 2024
Profit after tax over the fiscal year.
€ 152,328
▲ 90% vs 2024
Cash and bank balances on the last day of the fiscal year.
Loss, nothing to pay out
Reserves fell to € 1.1 million.
People and assets in 2025
12.4
▼ 1.9 vs 2024
Average over the fiscal year, from the social balance sheet.
€ 504,780
▼ 15% vs 2024
€ 40,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 294,128
▲ € 289,065 vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 296,845
€ 38,588 is repaid this year. At this pace the long-term loan is gone in ≈ 8 years.
€ 227,412
▼ 7% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 40,236
▼ 35% vs 2024
Taxes, VAT and social contributions still to pay.
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Gross margin | € 1,247,551 | € 908,962 | € 458,427 | € 568,512 | ▲ 24% |
| Profit after taxes | € 354,861 | € 94,540 | € -192,065 | € -2,030 | ▲ € 190,034 |
| Equity | € 1,331,057 | € 1,355,597 | € 1,163,532 | € 1,161,502 | |
| Total debts | € 1,105,193 | € 460,236 | € 307,808 | € 686,964 | ▲ 123% |
| Cash | € 840,614 | € 394,155 | € 79,971 | € 152,328 | ▲ 90% |
| Land & buildings | € 46,199 | € 35,991 | € 25,783 | € 15,575 | ▼ 40% |
| Retained profit | € 1,253,792 | € 1,278,332 | € 1,086,267 | € 1,084,237 | |
| Dividend | € 0 | € 70,000 | € 0 | € 0 | |
| Bank debt | € 41,249 | € 0 | € 0 | € 296,845 | |
| Balance sheet total | € 2,436,250 | € 1,815,833 | € 1,471,340 | € 1,848,466 | ▲ 26% |
| Employees (FTE) | 17 | 16.3 | 14.3 | 12.4 | ▼ 1.9 |
Key figures of Etablissements Edouard Verset, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Etablissements Edouard Verset?
What happened at Etablissements Edouard Verset in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- LYMVEST SRL stepped down as director. NBB
- Paul Emile CASSART stepped down as director. NBB
- New annual accounts for financial year 2025: loss of € 2,030. Source: NBB ↗
- LYMVEST SRL became a director. NBB
- Paul Emile CASSART became a director. NBB
- New establishment in Courcelles. KBO
- Start of the company according to the CBE. KBO
In short
From € 354,861 profit in 2022 to € 2,030 loss in 2025.
Paid € 159,352 in corporate taxes since 2022.
Best year ever: 2022, with € 354,861 profit.
On average € 45,800 of value added per employee in 2025.
Management
The stake of SOCAGEST comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
Etablissements Edouard VersetThe shares are held by SOCAGEST (100%).
Directors
According to the 2025 annual accounts
Director · represented by MASKENS Léon
Also active at: Etablissements Léon Masquelier, Ateliers de Transformation de Produits métalliques du Condroz, Etablissements Leloux - Laurent, SOCACIER, GREGOIRE, SOCAGEST, SOCAGIM, VMC Metal Services
since 2023 · until 2029
Paul Emile CASSART
Director
Also active at: Ateliers de Transformation de Produits métalliques du Condroz, Etablissements Leloux - Laurent, SOCAGIM
since 2023 · until 2029
Shareholders
100%
Participations
No participations in other companies reported.
Establishments
Establishment units
Physical locations of this company
Grand-Rue(TR) 62
6183 Courcelles
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Details
- Company number
- 0401.688.084
- VAT number
- BE 0401.688.084
- Registered office
- Grand-Rue(TR) 62, 6183 Courcelles
- Names & denominations
- Etablissements Edouard Verset
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 24 December 1937
- Peppol
- Active · Active since 29 Sept 2025
- Activities · NACE
Groothandel in metalen en metaalertsen