Financials
Financial year 2025
Repamine from Estinnes, company number BE0401199621, closed financial year 2025 with a result of € 126,458 after tax. For that financial year Repamine recorded revenue of € 4.4 million and equity of € 1.6 million. Compared with financial year 2024, the result moved from € 234,289 to € 126,458. The company is profitable. The buffer is growing. A strong own buffer against the debts. The most recent annual accounts were filed with the National Bank of Belgium on July 31, 2026.
€ 1.6 million
▲ 4% vs 2024
Assets minus debts, by the books. What is left if everything were sold and paid today.
€ 126,458
▼ 46% vs 2024
Profit after tax over the fiscal year.
€ 236,093
▲ 29% vs 2024
Cash and bank balances on the last day of the fiscal year.
€ 60,000 paid out
47 % of the profit went to the shareholders, mostly to VEKARE (100 % of the shares). That is where the money ends up.
People and assets in 2025
17
Average over the fiscal year, from the social balance sheet.
€ 1.1 million
▲ 1% vs 2024
€ 63,700 per full-time equivalent. Payroll staff only. What the director pays themselves is already netted into the gross margin and is not shown separately in the accounts.
€ 46,176
▲ 299% vs 2024
Book value of vehicles, furniture and equipment.
Debts at end 2025
€ 558,503
▲ 16% vs 2024
€ 543,698 is repaid this year. At this pace the long-term loan is gone in ≈ 1 years.
€ 264,972
▼ 32% vs 2024
Supplier invoices still open on the last day of the fiscal year.
€ 108,820
▼ 11% vs 2024
Taxes, VAT and social contributions still to pay.
Want to see how much further we take a dossier in the Pro version? Open the free De Lijn example and give feedback →
| 2022 | 2023 | 2024 | 2025 | Change 2024 → 2025 | |
|---|---|---|---|---|---|
| Revenue | € 4,495,628 | € 4,614,360 | € 4,269,613 | € 4,407,932 | ▲ 3% |
| Gross margin | € 1,427,320 | € 1,563,526 | € 1,454,998 | € 1,404,769 | ▼ 3% |
| Profit after taxes | € 293,544 | € 343,082 | € 234,289 | € 126,458 | ▼ 46% |
| Equity | € 1,243,550 | € 1,306,131 | € 1,540,420 | € 1,606,878 | ▲ 4% |
| Total debts | € 1,283,133 | € 1,347,015 | € 1,148,410 | € 1,073,901 | ▼ 6% |
| Cash | € 180,489 | € 156,481 | € 183,348 | € 236,093 | ▲ 29% |
| Land & buildings | € 56,421 | € 43,804 | € 39,435 | € 26,392 | ▼ 33% |
| Retained profit | € 1,181,550 | € 1,244,131 | € 1,478,420 | € 1,544,878 | ▲ 4% |
| Dividend | € 153,000 | € 212,500 | € 0 | € 60,000 | |
| Bank debt | € 744,755 | € 582,426 | € 480,263 | € 558,503 | ▲ 16% |
| Balance sheet total | € 2,526,683 | € 2,653,146 | € 2,688,829 | € 2,680,778 | |
| Employees (FTE) | 17 | 17 | 17 | 17 |
Key figures of Repamine, fiscal years 2022 to 2025, from the annual accounts filed with the National Bank of Belgium.Next annual account (fiscal year 2026) expected before 31 July 2027.
What happened to Repamine?
What happened at Repamine in recent years, according to the Belgian Official Gazette, the CBE and the National Bank:
- New annual accounts for financial year 2025: profit of € 126,458 (▼ 46% vs 2024). Source: NBB ↗
- New establishment in Estinnes. KBO
- Start of the company according to the CBE. KBO
In short
From € 293,544 profit in 2022 to € 126,458 profit in 2025.
Paid € 355,740 in corporate taxes since 2022.
Best year ever: 2023, with € 343,082 profit.
On average € 82,600 of value added per employee in 2025.
A new publication or filing at Repamine? We notify you, reason included.
Follow RepamineDatabakkes Pro
Know what changes at your customers, suppliers and competitors. Without reading an annual account.
- Follow them in one folder Every company in your folder gets this full dossier: household book, all fiscal years, benchmark against companies of the same size.
- We alert you, with the reason New annual account, Official Gazette publication or status change: you get what changed and where it says so.
- In bulk too, and in ChatGPT and Claude Upload your customer list and get the warning signs back per company. Or ask in your own AI assistant, with this register as the source.
Databakkes Pro is being built. Sign up now and you are first in line for an invitation, with a month to try without a credit card.
De Lijn 8 June 2026 New annual account 2025
filed on 8 June 2026
What was left
€ 20 k ▼ 91%
Money in the bank
€ 178 k ▼ 98%
Open the dossier →
NMBS 8 June 2026 New annual account 2025 What was left ▼ 80%
bpost 18 May 2026 New annual account 2025 What was left from loss to profit
Management
The stake of VEKARE comes from that shareholder’s own annual accounts; small companies do not report their shareholders themselves.
RepamineBehind Repamine is MONINVEST. The shares are held by VEKARE (99.8%).
Establishments
Establishment units
Physical locations of this company
Rue de la Buissière(EMT) 9
7120 Estinnes
What is an establishment unit? An establishment unit is a geographically identifiable place where activities of the enterprise are carried out.
Website
Technologies
Certifications & Partners
Hosting & Email
Email provider
Google Workspace
Hosting
BELGACOM Proximus Customer Edge-Network, BE
DNS
Cloudflare DNS
Website info
Features
Security
Details
- Company number
- 0401.199.621
- VAT number
- BE 0401.199.621
- Registered office
- Rue de la Buissière(EMT) 9, 7120 Estinnes
- Names & denominations
- Repamine
- Enterprise type
- Rechtspersoon
- Legal form
- Public limited company
- Legal situation
- Normale toestand
- Start date
- 1 January 1968
- Peppol
- Active · Active since 1 Sept 2025
- Contact
- repamine.be
- Activities · NACE
Vervaardiging van hang- en sluitwerk
Vervaardiging van metalen constructiewerken en delen daarvan
Vervaardiging van metalen constructiewerken en onderdelen daarvan
Verspanend bewerken van metalen
Vervaardiging van andere tanks, reservoirs en bergingsmiddelen, van metaal
Groothandel in bouwmaterialen, algemeen assortiment
Vervaardiging van ijzer en staal en van ferrolegeringen
Groothandel in elektrisch materiaal, inclusief installatiemateriaal
+2